| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 843 | 492 | 0.0 | 0.0 | 2.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 113 | 296 | 41.6 | 37.4 | 41.9 | ||
| 956 | 788 | 41.6 | 37.4 | 43.8 | ||
Expenses | ||||||
| 340 | 212 | 0.0 | 0.0 | 0.2 | ||
| −22.4 | −26.8 | 0.0 | 0.0 | 0.0 | ||
| 228 | 145 | 2.6 | 2.1 | 3.9 | ||
| 23.6 | 19.7 | 18.2 | 17.1 | 10.9 | ||
| 20.9 | 14.5 | 4.5 | 3.2 | 2.8 | ||
| 177 | 115 | 7.8 | 6.9 | 15.6 | ||
| 766 | 478 | 33.1 | 29.2 | 33.4 | ||
| 121 | 47.9 | −10.4 | −8.9 | −17.7 | ||
| 100.0 | 33.4 | −14.9 | −12.1 | −20.5 | ||
Profit | ||||||
| 189 | 309 | 8.4 | 8.2 | 10.4 | ||
| −12.1 | −10.5 | 0.0 | 0.0 | 0.9 | ||
| 177 | 299 | 8.4 | 8.2 | 11.4 | ||
| 12.4 | 32.9 | 0.0 | 0.6 | 0.0 | ||
| 1.1 | 0.5 | 0.0 | 0.0 | 0.0 | ||
| 13.4 | 33.4 | 0.0 | 0.6 | 0.0 | ||
| −0.4 | 2.5 | −38.4 | −20.3 | −2.5 | ||
| 163 | 268 | −29.9 | −12.7 | 8.8 | ||
| 164 | 266 | 8.4 | 7.6 | 11.4 | ||
| 0.5 | 0.6 | −7.0 | 0.0 | −0.0 | ||
| 164 | 269 | −36.9 | −12.7 | 8.8 | ||
| — | 268 | −29.9 | — | — | ||
| — | 0.0 | 0.0 | — | — | ||
Per share | ||||||
| ₹9.24 | ₹15.21 | −₹4.06 | −₹1.73 | ₹1.20 | ||
| ₹9.24 | ₹15.21 | −₹4.06 | −₹1.73 | ₹1.20 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | −20.3 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 0.6 | −7.0 | — | — | ||
| — | 0.6 | 0.1 | — | — | ||
| — | 0.0 | 7.0 | — | — | ||
| — | 269 | — | — | — | ||
| — | 0.0 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹9.24 | ₹15.21 | −₹4.06 | −₹1.73 | ₹1.20 | ||
| ₹9.24 | ₹15.21 | −₹4.06 | −₹1.73 | ₹1.20 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 525 | 307 | — | — | 1.8 | ||
| 62.3% | 62.4% | — | — | 91.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 189 | 309 | 8.4 | 8.2 | 10.4 | ||
| −12.1 | −10.5 | 0.0 | 0.0 | 0.9 | ||
| 175 | 277 | −29.9 | −12.7 | 7.9 | ||
| ₹9.87 | ₹15.74 | −₹4.06 | −₹1.73 | ₹1.07 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.0 | 0.0 | 0.0 | 491.9 | 842.8 | |
| Other Income | 41.9 | 37.4 | 41.6 | 295.8 | 112.9 | |
| Total Income | 43.8 | 37.4 | 41.6 | 787.7 | 955.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.2 | 0.0 | 0.0 | 211.6 | 340.2 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | -26.8 | -22.4 | |
| + Employee Benefit Expense | 3.9 | 2.1 | 2.6 | 144.7 | 227.6 | |
| + Finance Costs | 10.9 | 17.1 | 18.2 | 19.7 | 23.6 | |
| + Depreciation & Amortisation | 2.8 | 3.2 | 4.5 | 14.5 | 20.9 | |
| + Other Expenses | 15.6 | 6.9 | 7.8 | 114.5 | 176.5 | |
| Total Expenses | 33.4 | 29.2 | 33.1 | 478.2 | 766.4 | |
| EBITDA | -17.7 | -8.9 | -10.4 | 47.9 | 120.9 | |
| EBIT | -20.5 | -12.1 | -14.9 | 33.4 | 100.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 10.4 | 8.2 | 8.4 | 309.5 | 189.3 | |
| + Exceptional Items | 0.9 | 0.0 | 0.0 | -10.5 | -12.1 | |
| Pretax Income | 11.4 | 8.2 | 8.4 | 299.0 | 177.2 | |
| + Current Tax | 0.0 | 0.6 | 0.0 | 32.9 | 12.4 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.5 | 1.1 | |
| Tax Expense | 0.0 | 0.6 | 0.0 | 33.4 | 13.4 | |
| + Share of Associates & JVs | -2.5 | -20.3 | -38.4 | 2.5 | -0.4 | |
| Net Income | 8.8 | -12.7 | -29.9 | 268.0 | 163.4 | |
| + Net Income — Continuing Ops | 11.4 | 7.6 | 8.4 | 265.6 | 163.8 | |
| + Other Comprehensive Income | -0.0 | 0.0 | -7.0 | 0.6 | 0.5 | |
| Total Comprehensive Income | 8.8 | -12.7 | -36.9 | 268.6 | 163.9 | |
| Net Income to Common | — | — | -29.9 | 268.0 | — | |
| Minority Interest | — | — | 0.0 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 1.20 | -1.73 | -4.06 | 15.21 | 9.24 | |
| Diluted EPS | 1.20 | -1.73 | -4.06 | 15.21 | 9.24 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -20.3 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.0 | 0.6 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.1 | 0.6 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 7.0 | 0.0 | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 268.6 | — | |
| Comprehensive Income — Non-controlling Interests | — | — | — | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.20 | -1.73 | -4.06 | 15.21 | 9.24 | |
| Diluted EPS — Continuing Operations | 1.20 | -1.73 | -4.06 | 15.21 | 9.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1.8 | — | — | 307.1 | 525.0 | |
| Gross Margin % | 91.44 | — | — | 62.43 | 62.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 10.4 | 8.2 | 8.4 | 309.5 | 189.3 | |
| − Exceptional Items (reconciliation) | 0.9 | 0.0 | 0.0 | -10.5 | -12.1 | |
| Net Income Adj (tax-effected) | 7.9 | -12.7 | -29.9 | 277.4 | 174.6 | |
| EPS Adj | 1.07 | -1.73 | -4.06 | 15.74 | 9.87 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 73.8 | 73.8 | 73.8 | 176.2 | — | |