| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,014 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.9 | 20.9 | 17.3 | 17.4 | 13.8 | ||
| 7.2 | 7.2 | 12.2 | 11.4 | 0.0 | ||
| 136 | 136 | 142 | 143 | 40.5 | ||
| 1,136 | — | — | — | — | ||
| 115 | 115 | 125 | 126 | 26.7 | ||
| ₹29.73 | — | — | — | — | ||
| 664 | 664 | 755 | 584 | 309 | ||
| 20.4% | 20.4% | 18.8% | 24.5% | 13.1% | ||
| 0.12× | — | — | — | — | ||
| 2.41× | — | — | — | — | ||
| 24.61× | — | — | — | — | ||
| 39.32× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 471 | 478 | 488 | 399 | 302 | ||
| 46.2 | 53.7 | 100.0 | 76.7 | 58.7 | ||
| 28.9 | 36.2 | 84.2 | 65.9 | 52.1 | ||
| — | 4.3 | 26.9 | 12.9 | 29.0 | ||
| −36.9 | −36.9 | −16.4 | −72.3 | −71.7 | ||
| — | −37.6 | −19.3 | −73.7 | −72.6 | ||
| — | 41.2 | 43.3 | 85.2 | 101 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,014.1 | |
| - Cash, Equiv & ST Investments | 13.8 | 17.4 | 17.3 | 20.9 | 20.9 | |
| + Minority Interest | 0.0 | 11.4 | 12.2 | 7.2 | 7.2 | |
| + Total Debt | 40.5 | 143.1 | 142.2 | 135.6 | 135.6 | |
| Enterprise Value | — | — | — | — | 1,136.0 | |
| Net Debt (memo) | 26.7 | 125.6 | 124.9 | 114.7 | 114.7 | |
| EV per Share | — | — | — | — | 29.73 | |
| Total Capital | 308.9 | 584.1 | 755.2 | 664.4 | 664.4 | |
| Total Debt/Total Capital | 13.11 | 24.49 | 18.82 | 20.40 | 20.40 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 2.41 | |
| EV/EBITDA | — | — | — | — | 24.61 | |
| EV/EBIT | — | — | — | — | 39.32 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 302.0 | 399.0 | 488.2 | 477.8 | 470.9 | |
| EBITDA | 58.7 | 76.7 | 100.0 | 53.7 | 46.2 | |
| EBIT | 52.1 | 65.9 | 84.2 | 36.2 | 28.9 | |
| Operating Cash Flow | 29.0 | 12.9 | 26.9 | 4.3 | — | |
| Free Cash Flow | -71.7 | -72.3 | -16.4 | -36.9 | -36.9 | |
| FCFF (free cash flow to the firm) | -72.6 | -73.7 | -19.3 | -37.6 | — | |
| Capital Expenditure | 100.7 | 85.2 | 43.3 | 41.2 | — | |