| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 240 | 288 | 171 | 122 | ||
| 30.6 | 8.6 | 96.6 | 34.9 | ||
| 54.7 | 54.7 | 54.7 | 0.0 | ||
| 1.2 | 1.3 | 0.8 | 0.7 | ||
| — | 0.0 | 0.6 | 0.0 | ||
| 0.2 | 0.2 | 0.3 | 0.2 | ||
| 80.0 | 59.7 | 47.6 | 39.0 | ||
| 80.2 | 59.9 | 47.9 | 39.1 | ||
| 45.4 | 39.8 | 9.2 | 0.0 | ||
| 452 | 452 | 381 | 196 | ||
Current assets | |||||
| 73.6 | 94.3 | 70.7 | 46.6 | ||
| 224 | 184 | 150 | 80.2 | ||
| 20.9 | 17.3 | 17.4 | 13.8 | ||
| 5.1 | 54.7 | 39.6 | 19.0 | ||
| 41.9 | 26.7 | 16.3 | 6.9 | ||
| 292 | 282 | 223 | 120 | ||
| 23.6 | 17.6 | 19.2 | 11.0 | ||
| 389 | 394 | 313 | 177 | ||
| 841 | 846 | 694 | 374 | ||
Equity | |||||
| 38.2 | 38.2 | 32.8 | 30.7 | ||
| 484 | 563 | 397 | 238 | ||
| 522 | 601 | 430 | 268 | ||
| 7.2 | 12.2 | 11.4 | 0.0 | ||
| 529 | 613 | 441 | 268 | ||
Liabilities | |||||
| 0.0 | 21.6 | 47.0 | 1.0 | ||
| 22.9 | 0.0 | 0.0 | 23.1 | ||
| 22.9 | 21.6 | 47.0 | 24.1 | ||
| 2.8 | 2.8 | 1.8 | 1.5 | ||
| 16.1 | 23.6 | 16.4 | 5.2 | ||
| 41.8 | 48.0 | 65.3 | 30.8 | ||
| 136 | 121 | 96.0 | 39.5 | ||
| 58.8 | 35.7 | 47.9 | 20.8 | ||
| 3.8 | 0.1 | 8.0 | 4.9 | ||
| 198 | 156 | 152 | 65.3 | ||
| 2.0 | 2.7 | 2.4 | 0.0 | ||
| 70.3 | 26.1 | 33.5 | 9.4 | ||
| 270 | 185 | 188 | 74.6 | ||
| 312 | 233 | 253 | 105 | ||
| 841 | 846 | 694 | 374 | ||
Trade payables — MSME split | |||||
| 2.1 | 1.1 | — | — | ||
| 56.7 | 34.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 121.6 | 171.1 | 287.6 | 239.8 | 239.8 | |
| + Capital Work-in-Progress | 34.9 | 96.6 | 8.6 | 30.6 | 30.6 | |
| + Goodwill | 0.0 | 54.7 | 54.7 | 54.7 | 54.7 | |
| + Other Intangibles | 0.7 | 0.8 | 1.3 | 1.2 | 1.2 | |
| + Intangibles under Development | 0.0 | 0.6 | 0.0 | — | — | |
| + Non-current Investments | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 39.0 | 47.6 | 59.7 | 80.0 | 80.0 | |
| Non-current Financial Assets | 39.1 | 47.9 | 59.9 | 80.2 | 80.2 | |
| + Other Non-current Assets | 0.0 | 9.2 | 39.8 | 45.4 | 45.4 | |
| Total Non-current Assets | 196.3 | 380.9 | 451.9 | 451.8 | 451.8 | |
| Current Assets | ||||||
| + Inventories | 46.6 | 70.7 | 94.3 | 73.6 | 73.6 | |
| + Trade Receivables | 80.2 | 150.0 | 183.7 | 224.2 | 224.2 | |
| + Cash & Cash Equivalents | 13.8 | 17.4 | 17.3 | 20.9 | 20.9 | |
| + Other Bank Balances | 19.0 | 39.6 | 54.7 | 5.1 | 5.1 | |
| + Other Current Financial Assets | 6.9 | 16.3 | 26.7 | 41.9 | 41.9 | |
| Current Financial Assets | 119.8 | 223.4 | 282.4 | 292.1 | 292.1 | |
| + Other Current Assets | 11.0 | 19.2 | 17.6 | 23.6 | 23.6 | |
| Total Current Assets | 177.4 | 313.3 | 394.3 | 389.3 | 389.3 | |
| Total Assets | 373.7 | 694.2 | 846.2 | 841.2 | 841.2 | |
| Equity | ||||||
| + Equity Share Capital | 30.7 | 32.8 | 38.2 | 38.2 | 38.2 | |
| + Other Equity / Reserves | 237.6 | 396.8 | 562.6 | 483.5 | 483.5 | |
| Equity — Owners of Parent | 268.4 | 429.6 | 600.8 | 521.7 | 521.7 | |
| + Minority Interest | 0.0 | 11.4 | 12.2 | 7.2 | 7.2 | |
| Total Equity | 268.4 | 441.0 | 613.1 | 528.9 | 528.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.0 | 47.0 | 21.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 23.1 | 0.0 | 0.0 | 22.9 | 22.9 | |
| Non-current Financial Liabilities | 24.1 | 47.0 | 21.6 | 22.9 | 22.9 | |
| + Provisions — Non-current | 1.5 | 1.8 | 2.8 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 5.2 | 16.4 | 23.6 | 16.1 | 16.1 | |
| Non-current Liabilities | 30.8 | 65.3 | 48.0 | 41.8 | 41.8 | |
| + Borrowings — Current | 39.5 | 96.0 | 120.6 | 135.6 | 135.6 | |
| + Trade Payables | 20.8 | 47.9 | 35.7 | 58.8 | 58.8 | |
| + Other Current Financial Liab | 4.9 | 8.0 | 0.1 | 3.8 | 3.8 | |
| Current Financial Liabilities | 65.3 | 151.9 | 156.4 | 198.1 | 198.1 | |
| + Current Tax Liabilities | 0.0 | 2.4 | 2.7 | 2.0 | 2.0 | |
| + Other Current Liabilities | 9.4 | 33.5 | 26.1 | 70.3 | 70.3 | |
| Current Liabilities | 74.6 | 187.8 | 185.1 | 270.5 | 270.5 | |
| Total Liabilities | 105.4 | 253.1 | 233.1 | 312.3 | 312.3 | |
| Total Equity & Liabilities | 373.7 | 694.2 | 846.2 | 841.2 | 841.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.1 | 2.1 | 2.1 | |
| + Dues to Other Creditors — Current | — | — | 34.6 | 56.7 | 56.7 | |