In ₹ Crore except Per Share Latest Annual	SICAGEN FY21	SHYAMTEL FY26	GOYALALUM FY26	LANDSMILL FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 25.09×	72.00×	48.55×
P/B	698.57×	—	3.10×	◆ 0.58×	1.84× +37848%
EV/EBITDA	19.70×	-2.35×	31.57×	◆ -26.80×	0.81× +2333%
Market Cap	₹193 Cr	₹12.5 Cr	₹78.8 Cr	₹102 Cr	₹64.3 Cr +201%
Growth
Revenue CAGR 3Y	-9.87%	-18.86%	◆ 4.61%	3.64%	-3.54% -179%
Revenue CAGR 5Y	—	-2.60%	—	◆ -0.65%	-1.63%
Net Income CAGR 3Y	—	—	12.44%	—	12.44%
Revenue YoY (latest Q)	17.25%	◆ 1204.53%	9.14%	-74.52%	379.72% -95%
Net Income YoY (latest Q)	3275.00%	-471.43%	83.84%	◆ 5381.94%	1664.78% +97%
Profitability
EBITDA Margin	1.56%	—	◆ 3.75%	-50.57%	-23.41% +107%
Net Income Margin	-0.59%	-1312.84%	4.08%	◆ 12.87%	-431.96% +100%
Return on Common Equity	-1103.45%	◆ 16.45%	12.94%	0.54%	9.98% -11160%
Return on Capital Employed	—	◆ 17.73%	9.73%	-2.32%	8.38%
Return on Assets	-0.55%	-33.24%	◆ 8.78%	0.53%	-7.98% +93%
Credit & Quality
Total Debt/Equity	—	◆ 0.00×	0.42×	0.00×	0.14×
Interest Coverage	-0.27×	—	◆ 6.97×	-52.46×	-22.75× +99%
Scale — latest FY
Revenue / Total Income	₹542 Cr	₹0 Cr	₹75.6 Cr	₹7.3 Cr	₹27.6 Cr +1861%
Net Income	−₹3.2 Cr	−₹5 Cr	₹3.1 Cr	₹0.9 Cr	−₹0.3 Cr -862%
Total Assets	₹562 Cr	₹12.6 Cr	₹45.8 Cr	₹178 Cr	₹78.9 Cr +612%
EPS	₹-0.81	₹-4.44	₹0.22	₹0.01	₹-1.4 +42%
Book Value per Share	₹0.07	₹-29.3	₹1.78	₹1.24	₹-8.76 +101%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY21 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 93%.