In ₹ Crore except Per Share Latest Annual | SICAGEN FY21 | SHYAMTEL FY26 | GOYALALUM FY26 | LANDSMILL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 27.95× | 58.00× | 42.98× | |
| P/B | — | — | 3.46× | ◆ 0.47× | 1.96× | |
| EV/EBITDA | 26.14× | -2.45× | 34.75× | ◆ -21.45× | -2.45× +1168% | |
| Market Cap | ₹221 Cr | ₹13 Cr | ₹87.8 Cr | ₹81.8 Cr | ₹81.8 Cr +170% | |
| Growth | ||||||
| Revenue CAGR 3Y | -9.87% | -18.86% | ◆ 4.61% | 3.64% | 3.64% -371% | |
| Revenue CAGR 5Y | — | -2.60% | — | ◆ -0.65% | -1.63% | |
| Net Income CAGR 3Y | — | — | 12.44% | — | 12.44% | |
| Revenue YoY (latest Q) | 17.25% | ◆ 1012.89% | 9.14% | -74.52% | 9.14% +89% | |
| Net Income YoY (latest Q) | 3275.00% | 49.48% | 83.84% | ◆ 5381.94% | 83.84% +3806% | |
| Profitability | ||||||
| EBITDA Margin | 1.56% | — | ◆ 3.75% | -50.57% | -23.41% +107% | |
| Net Income Margin | -0.59% | -1312.84% | 4.08% | ◆ 12.87% | 4.08% -114% | |
| Return on Common Equity | — | ◆ 15.20% | 12.15% | 0.54% | 12.15% | |
| Return on Capital Employed | — | ◆ 16.39% | 8.25% | -2.31% | 8.25% | |
| Return on Assets | -0.57% | -39.82% | ◆ 6.73% | 0.53% | 0.53% -208% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.00× | 0.42× | 0.00× | 0.00× | |
| Interest Coverage | -0.27× | — | ◆ 6.97× | -52.46× | -22.75× +99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹542 Cr | ₹0 Cr | ₹75.6 Cr | ₹7.3 Cr | ₹7.3 Cr +7321% | |
| Net Income | −₹3.2 Cr | −₹5 Cr | ₹3.1 Cr | ₹0.9 Cr | ₹0.9 Cr -441% | |
| Total Assets | ₹562 Cr | ₹12.6 Cr | ₹45.8 Cr | ₹178 Cr | ₹45.8 Cr +1126% | |
| EPS | ₹-0.81 | ₹-4.44 | ₹0.22 | ₹0.01 | ₹0.01 -8200% | |
| Book Value per Share | — | ₹-29.3 | ₹1.78 | ₹1.24 | ₹1.24 | |