alphaveSICAGEN₹55.89

Sicagen India Limited

Annual Quarterly₹ CrorePeersSHYAMTEL GOYALALUM LANDSMILL ANIKINDS ESSENTIA VIKASLIFE SAKUMA KOTHARIPROMcap ₹221 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY19 31/03/2019	FY20 31/03/2020	FY21 31/03/2021
Revenue from Operations	820.3	698.9	541.6
Other Income	16.8	11.0	8.4
Total Income	—	709.9	550.0
Expenses
+ Cost of Materials Consumed	191.5	294.9	192.2
+ Purchases of Stock-in-Trade	532.9	341.4	256.6
+ Changes in Inventories	—	-16.1	28.2
+ Employee Benefit Expense	45.6	35.2	31.5
+ Finance Costs	9.1	8.8	5.5
+ Depreciation & Amortisation	6.2	10.1	9.9
+ Other Expenses	42.7	32.2	24.7
Total Expenses	834.3	706.5	548.6
EBITDA	1.4	11.3	8.5
EBIT	-4.8	1.2	-1.5
Profit
PBT before Exceptional Items	—	3.4	1.4
Pretax Income	2.8	3.4	1.4
+ Current Tax	3.0	2.8	4.7
+ Deferred Tax	-0.3	0.2	-0.1
Tax Expense	2.7	3.1	4.6
Net Income	0.1	0.4	-3.2
+ Net Income — Continuing Ops	—	0.4	-3.2
+ Other Comprehensive Income	—	-7.8	16.0
Total Comprehensive Income	—	-7.5	12.8
Net Income to Common	—	0.4	-3.2
Per Share
Basic EPS	0.03	0.09	-0.81
Diluted EPS	—	0.09	-0.81
Other Comprehensive Income — detail
Comprehensive Income — Owners of Parent	—	-7.5	12.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	0.09	-0.81
Diluted EPS — Continuing Operations	—	0.09	-0.81
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	95.9	78.7	64.6
Gross Margin %	11.69	11.26	11.93
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	3.4	1.4
Net Income Adj (tax-effected)	—	0.4	-3.2
EPS Adj	—	0.09	-0.81
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	10.00	10.00
Paid Up Equity Capital	—	39.6	39.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY21 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 93%.