Sicagen India profit and loss

Latest FY21

Revenue: ₹542cr−22.5% on FY20
EBITDA: ₹8.5cr−25.2% on FY20
Net profit: −₹3.2cr₹0.4 cr in FY20
EPS: −₹0.81₹0.09 in FY20

₹ crore except per share

Tap a line for its trend	FY21Mar 2021	FY20Mar 2020	FY19Mar 2019	FY18Mar 2018	FY17 and earlierAlpha Plus

Expenses
	542	699	820	740	FY17 and earlierEvery year the company has filed comes with Alpha Plus.
	8.4	11.0	16.8	14.7
	550	710	—	755
	192	295	192	184
	257	341	533	472
	28.2	−16.1	—	−4.5
	31.5	35.2	45.6	39.2
	5.5	8.8	9.1	9.0
	9.9	10.1	6.2	5.1
	24.7	32.2	42.7	47.9
	549	706	834	753
	8.5	11.3	1.4	1.0
	−1.5	1.2	−4.8	−4.1
Profit
	1.4	3.4	—	1.7
	1.4	3.4	2.8	1.7
	4.7	2.8	3.0	0.4
	−0.1	0.2	−0.3	0.1
	4.6	3.1	2.7	0.5
	−3.2	0.4	0.1	1.2
	−3.2	0.4	—	1.2
	16.0	−7.8	—	1.3
	12.8	−7.5	—	2.5
	−3.2	0.4	—	1.2
Per share
	−₹0.81	₹0.09	₹0.03	₹0.29
	−₹0.81	₹0.09	—	₹0.29
Other comprehensive income — detail
	12.8	−7.5	—	—
Per share — as-filed variants
	−₹0.81	₹0.09	—	₹0.29
	−₹0.81	₹0.09	—	₹0.29
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	64.6	78.7	95.9	88.1
	11.9%	11.3%	11.7%	11.9%
Adjusted (ex-exceptional items) — derived
	1.4	3.4	—	1.7
	−3.2	0.4	—	1.2
	−₹0.81	₹0.09	—	₹0.29

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SICAGEN₹48.90

Sicagen India Limited

· Consumer Services

Annual Quarterly₹ CrorePeersSHYAMTEL GOYALALUM LANDSMILL ANIKINDS ESSENTIA VIKASLIFE SAKUMA KOTHARIPROMcap ₹193 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY18 31/03/2018	FY19 31/03/2019	FY20 31/03/2020	FY21 31/03/2021
Revenue from Operations	739.9	820.3	698.9	541.6
Other Income	14.7	16.8	11.0	8.4
Total Income	754.6	—	709.9	550.0
Expenses
+ Cost of Materials Consumed	184.4	191.5	294.9	192.2
+ Purchases of Stock-in-Trade	471.8	532.9	341.4	256.6
+ Changes in Inventories	-4.5	—	-16.1	28.2
+ Employee Benefit Expense	39.2	45.6	35.2	31.5
+ Finance Costs	9.0	9.1	8.8	5.5
+ Depreciation & Amortisation	5.1	6.2	10.1	9.9
+ Other Expenses	47.9	42.7	32.2	24.7
Total Expenses	753.0	834.3	706.5	548.6
EBITDA	1.0	1.4	11.3	8.5
EBIT	-4.1	-4.8	1.2	-1.5
Profit
PBT before Exceptional Items	1.7	—	3.4	1.4
Pretax Income	1.7	2.8	3.4	1.4
+ Current Tax	0.4	3.0	2.8	4.7
+ Deferred Tax	0.1	-0.3	0.2	-0.1
Tax Expense	0.5	2.7	3.1	4.6
Net Income	1.2	0.1	0.4	-3.2
+ Net Income — Continuing Ops	1.2	—	0.4	-3.2
+ Other Comprehensive Income	1.3	—	-7.8	16.0
Total Comprehensive Income	2.5	—	-7.5	12.8
Net Income to Common	1.2	—	0.4	-3.2
Per Share
Basic EPS	0.29	0.03	0.09	-0.81
Diluted EPS	0.29	—	0.09	-0.81
Other Comprehensive Income — detail
Comprehensive Income — Owners of Parent	—	—	-7.5	12.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.29	—	0.09	-0.81
Diluted EPS — Continuing Operations	0.29	—	0.09	-0.81
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	88.1	95.9	78.7	64.6
Gross Margin %	11.91	11.69	11.26	11.93
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1.7	—	3.4	1.4
Net Income Adj (tax-effected)	1.2	—	0.4	-3.2
EPS Adj	0.29	—	0.09	-0.81
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	—	10.00	10.00
Paid Up Equity Capital	39.6	—	39.6	39.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY21 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 93%.