In ₹ Crore except Per Share Latest Annual	SHYAMTEL FY26	SICAGEN FY21	GOYALALUM FY26	LANDSMILL FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 25.36×	73.00×	49.18×
P/B	—	692.14×	3.13×	◆ 0.59×	231.96×
EV/EBITDA	-2.20×	19.49×	31.88×	◆ -27.18×	8.06× -127%
Market Cap	₹11.7 Cr	₹192 Cr	₹79.6 Cr	₹103 Cr	₹125 Cr -91%
Growth
Revenue CAGR 3Y	-18.86%	-9.87%	◆ 4.61%	3.64%	-0.54% -3393%
Revenue CAGR 5Y	-2.60%	—	—	◆ -0.65%	-0.65% -300%
Net Income CAGR 3Y	—	—	12.44%	—	12.44%
Revenue YoY (latest Q)	◆ 1204.53%	17.25%	9.14%	-74.52%	-16.04% +7608%
Net Income YoY (latest Q)	-471.43%	3275.00%	83.84%	◆ 5381.94%	2913.59% -116%
Profitability
EBITDA Margin	—	1.56%	◆ 3.75%	-50.57%	-15.09%
Net Income Margin	-1312.84%	-0.59%	4.08%	◆ 12.87%	5.45% -24174%
Return on Common Equity	◆ 16.45%	-1103.45%	12.94%	0.54%	-363.32% +105%
Return on Capital Employed	◆ 17.73%	—	9.73%	-2.32%	3.71% +379%
Return on Assets	-33.24%	-0.55%	◆ 8.78%	0.53%	2.92% -1238%
Credit & Quality
Total Debt/Equity	◆ 0.00×	—	0.42×	0.00×	0.21× -100%
Interest Coverage	—	-0.27×	◆ 6.97×	-52.46×	-15.25×
Scale — latest FY
Revenue / Total Income	₹0 Cr	₹542 Cr	₹75.6 Cr	₹7.3 Cr	₹208 Cr -100%
Net Income	−₹5 Cr	−₹3.2 Cr	₹3.1 Cr	₹0.9 Cr	₹0.3 Cr -1930%
Total Assets	₹12.6 Cr	₹562 Cr	₹45.8 Cr	₹178 Cr	₹262 Cr -95%
EPS	₹-4.44	₹-0.81	₹0.22	₹0.01	₹-0.19 -2197%
Book Value per Share	₹-29.3	₹0.07	₹1.78	₹1.24	₹1.03 -2945%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.