In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Other Income | 0.2 | 0.1 | 0.4 | 0.8 | |
| Total Income | 0.2 | 0.1 | 0.4 | 0.8 | |
| Expenses | |||||
| + Employee Benefit Expense | 1.2 | 1.3 | 1.4 | 1.7 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.2 | |
| + Other Expenses | 1.7 | 0.4 | 3.9 | 4.0 | |
| Total Expenses | 3.0 | 1.9 | 5.4 | 5.8 | |
| EBITDA | -2.9 | -1.7 | -5.3 | -5.7 | |
| EBIT | -3.0 | -1.9 | -5.4 | -5.8 | |
| Profit | |||||
| PBT before Exceptional Items | -2.8 | -1.7 | -5.0 | -5.1 | |
| + Exceptional Items | -0.1 | 0.0 | 0.0 | -2.5 | |
| Pretax Income | -2.9 | -1.7 | -5.0 | -7.5 | |
| + Current Tax | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Deferred Tax | -0.0 | -0.0 | 0.0 | -0.5 | |
| Tax Expense | 0.2 | 0.1 | 0.0 | -0.5 | |
| Net Income | -3.1 | -1.8 | -5.0 | -7.0 | |
| + Net Income — Continuing Ops | -3.1 | -1.8 | -5.0 | -7.0 | |
| + Other Comprehensive Income | -0.1 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -3.2 | -1.8 | -5.0 | -7.0 | |
| Per Share | |||||
| Basic EPS | -2.84 | -1.64 | -4.44 | -6.20 | |
| Diluted EPS | -2.84 | -1.64 | -4.44 | -6.20 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -2.84 | -1.64 | -4.44 | -6.20 | |
| Diluted EPS — Continuing Operations | -2.84 | -1.64 | -4.44 | -6.20 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.8 | -1.7 | -5.0 | -5.1 | |
| − Exceptional Items (reconciliation) | -0.1 | 0.0 | 0.0 | -2.5 | |
| Net Income Adj (tax-effected) | -3.1 | -1.8 | -5.0 | -4.7 | |
| EPS Adj | -2.78 | -1.64 | -4.44 | -4.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.3 | 11.3 | 11.3 | 11.3 | |