| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,713 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 330 | 229 | 68.4 | 163 | 98.0 | ||
| 124 | 117 | 104 | 94.9 | 14.1 | ||
| 1,867 | 1,867 | 478 | 455 | 299 | ||
| 21,374 | — | — | — | — | ||
| 1,537 | 1,638 | 410 | 292 | 201 | ||
| ₹4,857.70 | — | — | — | — | ||
| 6,170 | 4,885 | 2,976 | 2,475 | 1,840 | ||
| 30.3% | 38.2% | 16.1% | 18.4% | 16.2% | ||
| 0.09× | — | — | — | — | ||
| 3.82× | — | — | — | — | ||
| 21.25× | — | — | — | — | ||
| 26.32× | — | — | — | — | ||
| 49.28× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,602 | 4,459 | 3,550 | 3,089 | 2,609 | ||
| 1,006 | 876 | 724 | 642 | 460 | ||
| 812 | 727 | 605 | 534 | 366 | ||
| — | 625 | 434 | 487 | 395 | ||
| 434 | 434 | 260 | 341 | 268 | ||
| — | 420 | 252 | 334 | 264 | ||
| — | 191 | 174 | 146 | 127 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,712.9 | |
| - Cash, Equiv & ST Investments | 98.0 | 163.2 | 68.4 | 228.8 | 330.0 | |
| + Minority Interest | 14.1 | 94.9 | 103.7 | 117.2 | 124.3 | |
| + Total Debt | 298.9 | 454.9 | 478.2 | 1,866.7 | 1,866.7 | |
| Enterprise Value | — | — | — | — | 21,373.9 | |
| Net Debt (memo) | 200.9 | 291.7 | 409.8 | 1,637.9 | 1,536.7 | |
| EV per Share | — | — | — | — | 4,857.70 | |
| Total Capital | 1,840.4 | 2,475.5 | 2,975.5 | 4,884.9 | 6,169.6 | |
| Total Debt/Total Capital | 16.24 | 18.38 | 16.07 | 38.21 | 30.26 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 3.82 | |
| EV/EBITDA | — | — | — | — | 21.25 | |
| EV/EBIT | — | — | — | — | 26.32 | |
| EV/Free Cash Flow | — | — | — | — | 49.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,609.3 | 3,089.3 | 3,549.8 | 4,458.7 | 5,601.6 | |
| EBITDA | 460.4 | 642.0 | 724.3 | 875.8 | 1,005.6 | |
| EBIT | 365.7 | 534.3 | 604.6 | 727.2 | 812.2 | |
| Operating Cash Flow | 395.2 | 486.7 | 434.4 | 625.0 | — | |
| Free Cash Flow | 267.8 | 340.6 | 260.1 | 433.7 | 433.7 | |
| FCFF (free cash flow to the firm) | 263.5 | 333.9 | 251.8 | 419.6 | — | |
| Capital Expenditure | 127.4 | 146.1 | 174.2 | 191.3 | — | |