| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,008 | 771 | 679 | 543 | ||
| 50.7 | 57.8 | 31.5 | 4.7 | ||
| 1,323 | 134 | 46.6 | 33.1 | ||
| 646 | 108 | 107 | 59.7 | ||
| 45.3 | — | — | 0.0 | ||
| 10.7 | 10.0 | 4.8 | 4.8 | ||
| 9.0 | 12.0 | 0.0 | 0.0 | ||
| 200 | 323 | 162 | 98.7 | ||
| 219 | 345 | 167 | 104 | ||
| 10.4 | 6.4 | 2.6 | 2.2 | ||
| 42.3 | 27.3 | 147 | 124 | ||
| 3,344 | 1,449 | 1,181 | 871 | ||
Current assets | |||||
| 624 | 472 | 391 | 339 | ||
| 124 | 26.3 | 110 | 67.5 | ||
| 833 | 584 | 476 | 397 | ||
| 105 | 42.1 | 53.5 | 30.5 | ||
| 931 | 1,010 | 808 | 616 | ||
| 3.0 | 3.0 | 0.0 | 0.0 | ||
| 55.4 | 49.2 | 45.0 | 20.1 | ||
| 2,051 | 1,714 | 1,493 | 1,131 | ||
| 134 | 94.2 | 73.0 | 34.1 | ||
| 2,809 | 2,280 | 1,957 | 1,504 | ||
| 6,153 | 3,729 | 3,138 | 2,375 | ||
Equity | |||||
| 44.0 | 44.1 | 44.1 | 22.0 | ||
| 2,857 | 2,350 | 1,882 | 1,505 | ||
| 2,901 | 2,394 | 1,926 | 1,527 | ||
| 117 | 104 | 94.9 | 14.1 | ||
| 3,018 | 2,497 | 2,021 | 1,542 | ||
Liabilities | |||||
| 1,200 | 174 | 207 | 146 | ||
| 109 | 37.4 | 34.6 | 37.0 | ||
| 1,309 | 211 | 242 | 183 | ||
| 45.1 | 38.9 | 32.1 | 28.7 | ||
| 137 | 60.4 | 37.3 | 22.1 | ||
| 2.2 | — | 2.0 | 0.5 | ||
| 1,493 | 310 | 313 | 234 | ||
| 667 | 305 | 248 | 153 | ||
| 683 | 411 | 356 | 346 | ||
| 168 | 122 | 111 | 25.1 | ||
| 1,517 | 837 | 715 | 524 | ||
| 26.8 | 17.2 | 15.2 | 13.8 | ||
| 17.4 | 10.8 | 8.4 | 3.7 | ||
| 80.7 | 56.4 | 66.4 | 58.2 | ||
| 1,642 | 921 | 805 | 599 | ||
| 3,134 | 1,232 | 1,118 | 834 | ||
| 6,153 | 3,729 | 3,138 | 2,375 | ||
Assets — additional as-filed lines | |||||
| — | — | — | 0.1 | ||
Liabilities — additional as-filed lines | |||||
| — | — | — | 0.5 | ||
Trade payables — MSME split | |||||
| 40.2 | 19.8 | — | — | ||
| 642 | 391 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 543.3 | 679.1 | 770.7 | 1,007.9 | 1,007.9 | |
| + Capital Work-in-Progress | 4.7 | 31.5 | 57.8 | 50.7 | 50.7 | |
| + Goodwill | 33.1 | 46.6 | 133.5 | 1,322.6 | 1,322.6 | |
| + Other Intangibles | 59.7 | 107.2 | 107.7 | 645.5 | 645.5 | |
| + Intangibles under Development | 0.0 | — | — | 45.3 | 45.3 | |
| + Non-current Investments | 4.8 | 4.8 | 10.0 | 10.7 | 10.7 | |
| + Long-term Loans | 0.0 | 0.0 | 12.0 | 9.0 | 9.0 | |
| + Other Non-current Financial Assets | 98.7 | 162.2 | 323.2 | 199.5 | 199.5 | |
| Non-current Financial Assets | 103.5 | 167.0 | 345.2 | 219.2 | 219.2 | |
| + Deferred Tax Assets | 2.2 | 2.6 | 6.4 | 10.4 | 10.4 | |
| + Other Non-current Assets | 124.5 | 147.4 | 27.3 | 42.3 | 42.3 | |
| Total Non-current Assets | 871.0 | 1,181.4 | 1,448.6 | 3,343.9 | 3,343.9 | |
| Current Assets | ||||||
| + Inventories | 338.9 | 391.1 | 472.3 | 623.7 | 623.7 | |
| + Current Investments | 67.5 | 109.7 | 26.3 | 124.1 | 124.1 | |
| + Trade Receivables | 396.6 | 476.1 | 583.7 | 833.0 | 833.0 | |
| + Cash & Cash Equivalents | 30.5 | 53.5 | 42.1 | 104.7 | 104.7 | |
| + Other Bank Balances | 616.4 | 808.5 | 1,009.5 | 931.1 | 931.1 | |
| + Short-term Loans | 0.0 | 0.0 | 3.0 | 3.0 | 3.0 | |
| + Other Current Financial Assets | 20.1 | 45.0 | 49.2 | 55.4 | 55.4 | |
| Current Financial Assets | 1,131.1 | 1,492.8 | 1,713.8 | 2,051.3 | 2,051.3 | |
| + Other Current Assets | 34.1 | 73.0 | 94.2 | 133.7 | 133.7 | |
| Total Current Assets | 1,504.2 | 1,956.8 | 2,280.4 | 2,808.7 | 2,808.7 | |
| Total Assets | 2,375.1 | 3,138.2 | 3,728.9 | 6,152.6 | 6,152.6 | |
| Equity | ||||||
| + Equity Share Capital | 22.0 | 44.1 | 44.1 | 44.0 | 44.0 | |
| + Other Equity / Reserves | 1,505.4 | 1,881.6 | 2,349.6 | 2,857.0 | 2,857.0 | |
| Equity — Owners of Parent | 1,527.5 | 1,925.7 | 2,393.7 | 2,901.0 | 2,901.0 | |
| + Minority Interest | 14.1 | 94.9 | 103.7 | 117.2 | 117.2 | |
| Total Equity | 1,541.5 | 2,020.6 | 2,497.3 | 3,018.2 | 3,018.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 146.0 | 207.1 | 173.7 | 1,200.0 | 1,200.0 | |
| + Other Non-current Financial Liab | 37.0 | 34.6 | 37.4 | 108.5 | 108.5 | |
| Non-current Financial Liabilities | 183.0 | 241.7 | 211.1 | 1,308.5 | 1,308.5 | |
| + Provisions — Non-current | 28.7 | 32.1 | 38.9 | 45.1 | 45.1 | |
| + Deferred Tax Liabilities | 22.1 | 37.3 | 60.4 | 136.8 | 136.8 | |
| + Other Non-current Liabilities | 0.5 | 2.0 | — | 2.2 | 2.2 | |
| Non-current Liabilities | 234.4 | 313.0 | 310.4 | 1,492.6 | 1,492.6 | |
| + Borrowings — Current | 152.9 | 247.8 | 304.5 | 666.7 | 666.7 | |
| + Trade Payables | 345.6 | 356.0 | 410.7 | 682.6 | 682.6 | |
| + Other Current Financial Liab | 25.1 | 110.9 | 121.5 | 167.6 | 167.6 | |
| Current Financial Liabilities | 523.6 | 714.7 | 836.8 | 1,516.9 | 1,516.9 | |
| + Provisions — Current | 13.8 | 15.2 | 17.2 | 26.8 | 26.8 | |
| + Current Tax Liabilities | 3.7 | 8.4 | 10.8 | 17.4 | 17.4 | |
| + Other Current Liabilities | 58.2 | 66.4 | 56.4 | 80.7 | 80.7 | |
| Current Liabilities | 599.2 | 804.7 | 921.2 | 1,641.8 | 1,641.8 | |
| Total Liabilities | 833.6 | 1,117.7 | 1,231.6 | 3,134.4 | 3,134.4 | |
| Total Equity & Liabilities | 2,375.1 | 3,138.2 | 3,728.9 | 6,152.6 | 6,152.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | — | — | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.5 | — | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 19.8 | 40.2 | 40.2 | |
| + Dues to Other Creditors — Current | — | — | 390.9 | 642.4 | 642.4 | |