| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,847 | 9,169 | 10,914 | 11,319 | 9,021 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 116 | 136 | 127 | 48.4 | 85.8 | ||
| 8,964 | 9,305 | 11,041 | 11,367 | 9,107 | ||
Expenses | ||||||
| 6,937 | 7,158 | 8,130 | 9,925 | 7,269 | ||
| 0.0 | 119 | 61.1 | 224 | 22.6 | ||
| −302 | 217 | 705 | −752 | −117 | ||
| 233 | 229 | 216 | 188 | 167 | ||
| 720 | 736 | 811 | 918 | 591 | ||
| 285 | 292 | 280 | 266 | 238 | ||
| 1,739 | 1,426 | 1,201 | 1,059 | 1,116 | ||
| 9,611 | 10,178 | 11,404 | 11,829 | 9,286 | ||
| 241 | 19.3 | 601 | 674 | 564 | ||
| −43.6 | −273 | 322 | 408 | 326 | ||
Profit | ||||||
| −647 | −872 | −363 | −462 | −180 | ||
| −647 | −872 | −363 | −462 | −180 | ||
| 1.2 | 1.7 | 8.4 | 7.9 | 2.5 | ||
| −43.7 | −81.6 | −71.1 | 158 | 14.6 | ||
| −42.5 | −79.9 | −62.7 | 165 | 17.1 | ||
| −605 | −792 | −300 | −627 | −197 | ||
| −605 | −792 | −300 | −627 | −197 | ||
| −358 | −289 | −2.9 | −41.8 | 7.1 | ||
| −963 | −1,081 | −303 | −669 | −190 | ||
| — | −792 | −300 | −627 | −197 | ||
| 0.4 | −0.3 | −0.1 | 0.0 | 0.3 | ||
Per share | ||||||
| −₹2.84 | −₹3.72 | −₹1.41 | −₹2.95 | −₹0.93 | ||
| −₹2.84 | −₹3.72 | −₹1.41 | −₹2.95 | −₹0.93 | ||
Other comprehensive income — detail | ||||||
| −358 | −289 | −2.9 | — | — | ||
| — | −276 | 2.2 | −11.9 | −6.4 | ||
| −89.0 | −89.1 | −0.6 | — | — | ||
| — | — | — | −1.2 | −1.7 | ||
| −171 | −102 | −5.7 | −31.1 | 11.8 | ||
| — | −1,081 | −303 | −669 | −190 | ||
| — | −0.3 | −0.1 | 0.0 | 0.3 | ||
Per share — as-filed variants | ||||||
| −₹2.84 | −₹3.72 | −₹1.41 | −₹2.95 | −₹0.93 | ||
| −₹2.84 | −₹3.72 | −₹1.41 | −₹2.95 | −₹0.93 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,213 | 1,675 | 2,018 | 1,922 | 1,846 | ||
| 25.0% | 18.3% | 18.5% | 17.0% | 20.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −647 | −872 | −363 | −462 | −180 | ||
| −605 | −792 | −300 | −627 | −197 | ||
| −₹2.84 | −₹3.72 | −₹1.41 | −₹2.95 | −₹0.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,020.7 | 11,319.0 | 10,914.3 | 9,168.9 | 8,847.1 | |
| Other Income | 85.8 | 48.4 | 126.6 | 136.4 | 116.4 | |
| Total Income | 9,106.5 | 11,367.4 | 11,040.9 | 9,305.3 | 8,963.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7,269.4 | 9,925.3 | 8,129.9 | 7,158.3 | 6,936.5 | |
| + Purchases of Stock-in-Trade | 22.6 | 223.6 | 61.1 | 119.4 | 0.0 | |
| + Changes in Inventories | -117.2 | -751.6 | 705.3 | 216.5 | -302.3 | |
| + Employee Benefit Expense | 166.7 | 188.3 | 215.7 | 229.0 | 233.4 | |
| + Finance Costs | 591.4 | 918.0 | 811.0 | 736.2 | 720.2 | |
| + Depreciation & Amortisation | 237.7 | 266.2 | 279.6 | 291.8 | 284.5 | |
| + Other Expenses | 1,115.5 | 1,059.4 | 1,200.9 | 1,426.4 | 1,738.6 | |
| Total Expenses | 9,286.1 | 11,829.2 | 11,403.5 | 10,177.6 | 9,610.9 | |
| EBITDA | 563.7 | 674.0 | 601.4 | 19.3 | 240.9 | |
| EBIT | 326.0 | 407.8 | 321.8 | -272.5 | -43.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -179.6 | -461.8 | -362.6 | -872.3 | -647.4 | |
| Pretax Income | -179.6 | -461.8 | -362.6 | -872.3 | -647.4 | |
| + Current Tax | 2.5 | 7.9 | 8.4 | 1.7 | 1.2 | |
| + Deferred Tax | 14.6 | 157.5 | -71.1 | -81.6 | -43.7 | |
| Tax Expense | 17.1 | 165.4 | -62.7 | -79.9 | -42.5 | |
| Net Income | -196.7 | -627.2 | -299.9 | -792.4 | -604.9 | |
| + Net Income — Continuing Ops | -196.7 | -627.2 | -299.9 | -792.4 | -604.9 | |
| + Other Comprehensive Income | 7.1 | -41.8 | -2.9 | -288.8 | -357.9 | |
| Total Comprehensive Income | -189.6 | -669.0 | -302.8 | -1,081.2 | -962.8 | |
| Net Income to Common | -197.0 | -627.2 | -299.8 | -792.1 | — | |
| Minority Interest | 0.3 | 0.0 | -0.1 | -0.3 | 0.4 | |
| Per Share | ||||||
| Basic EPS | -0.93 | -2.95 | -1.41 | -3.72 | -2.84 | |
| Diluted EPS | -0.93 | -2.95 | -1.41 | -3.72 | -2.84 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.9 | -288.8 | -357.9 | |
| + Items NOT to be Reclassified to P&L | -6.4 | -11.9 | 2.2 | -275.8 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.6 | -89.1 | -89.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.7 | -1.2 | — | — | — | |
| + Items to be Reclassified to P&L | 11.8 | -31.1 | -5.7 | -102.1 | -171.3 | |
| Comprehensive Income — Owners of Parent | -189.9 | -669.0 | -302.7 | -1,080.9 | — | |
| Comprehensive Income — Non-controlling Interests | 0.3 | 0.0 | -0.1 | -0.3 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.93 | -2.95 | -1.41 | -3.72 | -2.84 | |
| Diluted EPS — Continuing Operations | -0.93 | -2.95 | -1.41 | -3.72 | -2.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,845.9 | 1,921.7 | 2,018.0 | 1,674.7 | 2,212.9 | |
| Gross Margin % | 20.46 | 16.98 | 18.49 | 18.27 | 25.01 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -179.6 | -461.8 | -362.6 | -872.3 | -647.4 | |
| Net Income Adj (tax-effected) | -196.7 | -627.2 | -299.9 | -792.4 | -604.9 | |
| EPS Adj | -0.93 | -2.95 | -1.41 | -3.72 | -2.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 212.8 | 212.8 | 212.8 | 212.8 | 212.8 | |