| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,793 | 3,918 | 4,350 | 4,418 | 4,296 | ||
| 59.0 | 24.3 | 21.3 | 50.4 | 114 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 42.4 | ||
| 143 | 143 | 143 | 143 | 0.0 | ||
| 0.6 | 0.7 | 0.2 | 0.0 | 0.3 | ||
| 50.0 | 50.0 | 40.3 | 34.3 | 0.0 | ||
| 0.0 | 3.3 | 3.3 | 0.0 | — | ||
| 26.6 | 14.7 | 25.4 | 33.2 | 37.4 | ||
| 76.6 | 68.0 | 69.0 | 67.5 | 37.4 | ||
| 33.3 | 4.4 | 16.5 | 7.6 | — | ||
| 52.5 | 54.7 | 58.0 | 58.8 | 58.2 | ||
| 4,158 | 4,213 | 4,658 | 4,746 | 4,548 | ||
Current assets | ||||||
| 1,809 | 2,603 | 3,469 | 4,477 | 2,279 | ||
| 164 | 280 | 449 | 618 | 207 | ||
| 66.6 | 45.8 | 62.7 | 37.9 | 167 | ||
| 1.9 | 14.7 | 16.3 | 15.7 | 18.1 | ||
| 105 | 137 | 54.4 | 37.2 | 27.8 | ||
| 337 | 478 | 583 | 709 | 420 | ||
| 245 | 119 | 128 | 239 | 357 | ||
| 2,391 | 3,199 | 4,180 | 5,425 | 3,056 | ||
| 6,548 | 7,412 | 8,838 | 10,171 | 7,604 | ||
Equity | ||||||
| 213 | 213 | 213 | 213 | 213 | ||
| −3,345 | −2,890 | −1,888 | −1,651 | −1,094 | ||
| −3,133 | −2,677 | −1,676 | −1,438 | −881 | ||
| −0.9 | 0.1 | 0.4 | 0.5 | 0.6 | ||
| −3,134 | −2,677 | −1,675 | −1,437 | −881 | ||
Liabilities | ||||||
| 3,389 | 3,356 | 3,129 | 3,236 | 3,058 | ||
| 22.8 | 22.1 | 21.4 | 20.2 | 18.8 | ||
| 3,412 | 3,378 | 3,150 | 3,256 | 3,077 | ||
| 24.6 | 68.1 | 243 | 313 | 142 | ||
| 36.5 | 36.6 | 36.2 | 50.8 | 67.5 | ||
| 3,473 | 3,483 | 3,433 | 3,620 | 3,286 | ||
| 3,464 | 3,795 | 2,738 | 2,537 | 2,491 | ||
| 2,247 | 2,477 | 3,949 | 5,000 | 2,315 | ||
| 207 | 152 | 231 | 247 | 179 | ||
| 5,918 | 6,423 | 6,919 | 7,784 | 4,984 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | ||
| 291 | 178 | 148 | 205 | 191 | ||
| 6,209 | 6,606 | 7,079 | 7,988 | 5,199 | ||
| 9,682 | 10,089 | 10,513 | 11,608 | 8,485 | ||
| 6,548 | 7,412 | 8,838 | 10,171 | 7,604 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 4.4 | 12.5 | 0.0 | 14.1 | ||
| 0.0 | 0.3 | 4.7 | 0.0 | — | ||
Trade payables — MSME split | ||||||
| 5.8 | 9.4 | 9.3 | — | — | ||
| 2,241 | 2,467 | 3,940 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,295.8 | 4,418.3 | 4,349.7 | 3,918.1 | 3,792.9 | |
| + Capital Work-in-Progress | 114.3 | 50.4 | 21.3 | 24.3 | 59.0 | |
| + Investment Property | 42.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 142.9 | 142.9 | 142.9 | 142.9 | |
| + Other Intangibles | 0.3 | 0.0 | 0.2 | 0.7 | 0.6 | |
| + Non-current Investments | 0.0 | 34.3 | 40.3 | 50.0 | 50.0 | |
| + Trade Receivables — Non-current | — | 0.0 | 3.3 | 3.3 | 0.0 | |
| + Other Non-current Financial Assets | 37.4 | 33.2 | 25.4 | 14.7 | 26.6 | |
| Non-current Financial Assets | 37.4 | 67.5 | 69.0 | 68.0 | 76.6 | |
| + Deferred Tax Assets | — | 7.6 | 16.5 | 4.4 | 33.3 | |
| + Other Non-current Assets | 58.2 | 58.8 | 58.0 | 54.7 | 52.5 | |
| Total Non-current Assets | 4,548.4 | 4,745.5 | 4,657.6 | 4,213.1 | 4,157.8 | |
| Current Assets | ||||||
| + Inventories | 2,278.6 | 4,477.1 | 3,469.2 | 2,602.8 | 1,809.3 | |
| + Trade Receivables | 206.8 | 618.1 | 449.1 | 280.4 | 163.6 | |
| + Cash & Cash Equivalents | 167.1 | 37.9 | 62.7 | 45.8 | 66.6 | |
| + Other Bank Balances | 18.1 | 15.7 | 16.3 | 14.7 | 1.9 | |
| + Other Current Financial Assets | 27.8 | 37.2 | 54.4 | 136.6 | 104.5 | |
| Current Financial Assets | 419.8 | 708.9 | 582.5 | 477.5 | 336.6 | |
| + Other Current Assets | 357.4 | 239.4 | 128.4 | 119.0 | 244.6 | |
| Total Current Assets | 3,055.8 | 5,425.4 | 4,180.1 | 3,199.3 | 2,390.5 | |
| Total Assets | 7,604.2 | 10,170.9 | 8,837.7 | 7,412.4 | 6,548.3 | |
| Equity | ||||||
| + Equity Share Capital | 212.8 | 212.8 | 212.8 | 212.8 | 212.8 | |
| + Other Equity / Reserves | -1,094.0 | -1,650.7 | -1,888.3 | -2,889.5 | -3,345.4 | |
| Equity — Owners of Parent | -881.2 | -1,437.9 | -1,675.5 | -2,676.7 | -3,132.6 | |
| + Minority Interest | 0.6 | 0.5 | 0.4 | 0.1 | -0.9 | |
| Total Equity | -880.6 | -1,437.4 | -1,675.1 | -2,676.6 | -3,133.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,058.1 | 3,235.7 | 3,128.6 | 3,356.0 | 3,389.4 | |
| + Other Non-current Financial Liab | 18.8 | 20.2 | 21.4 | 22.1 | 22.8 | |
| Non-current Financial Liabilities | 3,076.9 | 3,255.9 | 3,150.0 | 3,378.1 | 3,412.2 | |
| + Deferred Tax Liabilities | 141.6 | 313.4 | 242.5 | 68.1 | 24.6 | |
| + Other Non-current Liabilities | 67.5 | 50.8 | 36.2 | 36.6 | 36.5 | |
| Non-current Liabilities | 3,286.0 | 3,620.1 | 3,433.4 | 3,483.1 | 3,473.3 | |
| + Borrowings — Current | 2,490.5 | 2,536.8 | 2,737.9 | 3,795.1 | 3,464.2 | |
| + Trade Payables | 2,315.1 | 4,999.8 | 3,949.4 | 2,476.7 | 2,246.5 | |
| + Other Current Financial Liab | 178.7 | 247.0 | 231.2 | 151.6 | 207.3 | |
| Current Financial Liabilities | 4,984.3 | 7,783.6 | 6,918.5 | 6,423.4 | 5,918.0 | |
| + Provisions — Current | 9.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 191.2 | 204.6 | 148.4 | 178.1 | 290.5 | |
| Current Liabilities | 5,198.8 | 7,988.2 | 7,079.4 | 6,605.9 | 6,208.5 | |
| Total Liabilities | 8,484.8 | 11,608.3 | 10,512.8 | 10,089.0 | 9,681.8 | |
| Total Equity & Liabilities | 7,604.2 | 10,170.9 | 8,837.7 | 7,412.4 | 6,548.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 14.1 | 0.0 | 12.5 | 4.4 | 0.0 | |
| + Deferred Government Grants — Non-current | — | 0.0 | 4.7 | 0.3 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.3 | 9.4 | 5.8 | |
| + Dues to Other Creditors — Current | — | — | 3,940.1 | 2,467.3 | 2,240.7 | |