In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 47.0 | 44.1 | 32.7 | 33.3 | |
| Other Income | 1.3 | 4.7 | 6.9 | 7.6 | |
| Total Income | 48.3 | 48.8 | 39.6 | 40.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 25.1 | 21.2 | 17.1 | 18.9 | |
| + Changes in Inventories | -0.4 | -0.0 | -0.1 | -0.0 | |
| + Employee Benefit Expense | 1.4 | 1.5 | 1.2 | 1.2 | |
| + Finance Costs | 36.6 | 36.1 | 36.9 | 37.1 | |
| + Depreciation & Amortisation | 4.1 | 4.2 | 4.2 | 4.2 | |
| + Other Expenses | 14.3 | 14.5 | 14.3 | 14.8 | |
| Total Expenses | 81.3 | 77.4 | 73.6 | 76.1 | |
| EBITDA | 6.6 | 7.0 | 0.2 | -1.5 | |
| EBIT | 2.4 | 2.8 | -4.0 | -5.8 | |
| Profit | |||||
| PBT before Exceptional Items | -32.9 | -28.6 | -33.9 | -35.2 | |
| Pretax Income | -32.9 | -28.6 | -33.9 | -35.2 | |
| Net Income | -48.4 | -106.3 | -68.5 | -68.8 | |
| + Net Income — Continuing Ops | -32.9 | -28.6 | -33.9 | -35.2 | |
| + Net Income — Discontinued Ops | -15.5 | -77.7 | -34.6 | -33.5 | |
| + Other Comprehensive Income | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -48.3 | -106.3 | -68.5 | -68.7 | |
| Per Share | |||||
| Basic EPS | -3.28 | -7.21 | -4.64 | -4.67 | |
| Diluted EPS | -3.28 | -7.21 | -4.64 | -4.67 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | -15.5 | -77.7 | -34.6 | -33.5 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -2.23 | -1.94 | -2.30 | -2.39 | |
| Diluted EPS — Continuing Operations | -2.23 | -1.94 | -2.30 | -2.39 | |
| Basic EPS — Discontinued Operations | -1.05 | -5.27 | -2.34 | -2.28 | |
| Diluted EPS — Discontinued Operations | -1.05 | -5.27 | -2.34 | -2.28 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 22.3 | 23.0 | 15.8 | 14.4 | |
| Gross Margin % | 47.34 | 52.18 | 48.15 | 43.33 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -32.9 | -28.6 | -33.9 | -35.2 | |
| Net Income Adj (tax-effected) | -48.4 | -106.3 | -68.5 | -68.8 | |
| EPS Adj | -3.28 | -7.21 | -4.64 | -4.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 147.5 | 147.5 | 147.5 | 147.5 | |