In ₹ Crore except Per Share Latest Annual	SHREERAMA FY26	TPLPLASTEH FY26	PYRAMID FY26	NAHARPOLY FY26	Peer Average
Valuation — at last close
P/E	33.25×	16.49×	18.31×	◆ 6.71×	13.83× +140%
P/B	4.42×	2.84×	1.93×	◆ 0.61×	1.79× +147%
EV/EBITDA	19.74×	10.18×	12.70×	◆ 5.63×	9.50× +108%
Market Cap	₹785 Cr	₹480 Cr	₹534 Cr	₹529 Cr	₹514 Cr +53%
Growth
Revenue CAGR 3Y	◆ 6.89%	—	—	-0.88%	-0.88% +883%
Revenue CAGR 5Y	12.03%	◆ 19.91%	—	18.33%	19.12% -37%
Net Income CAGR 3Y	◆ 69.96%	—	—	22.20%	22.20% +215%
Revenue YoY (latest Q)	24.07%	37.60%	35.82%	◆ 50.28%	41.23% -42%
Net Income YoY (latest Q)	2.15%	19.17%	32.08%	◆ 58.24%	36.50% -94%
Profitability
EBITDA Margin	◆ 16.88%	11.42%	8.23%	15.21%	11.62% +45%
Net Income Margin	10.33%	6.88%	4.23%	◆ 11.20%	7.44% +39%
Return on Common Equity	14.98%	◆ 18.37%	10.96%	9.45%	12.93% +16%
Return on Capital Employed	16.69%	◆ 24.62%	13.53%	8.12%	15.42% +8%
Return on Assets	11.20%	◆ 11.60%	6.43%	8.09%	8.71% +29%
Credit & Quality
Total Debt/Equity	0.12×	0.10×	0.66×	◆ 0.09×	0.28× -58%
Interest Coverage	◆ 29.38×	8.22×	5.86×	9.52×	7.87× +273%
Scale — latest FY
Revenue / Total Income	₹240 Cr	₹423 Cr	₹681 Cr	₹704 Cr	₹603 Cr -60%
Net Income	₹24.8 Cr	₹29.1 Cr	₹28.8 Cr	₹78.8 Cr	₹45.6 Cr -46%
Total Assets	₹228 Cr	₹256 Cr	₹527 Cr	₹1,000 Cr	₹594 Cr -62%
EPS	₹1.77	₹3.73	₹7.93	₹32.06	₹14.57 -88%
Book Value per Share	₹13.3	₹21.65	₹75.21	₹352.52	₹149.79 -91%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.