| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 112 | 81.8 | 70.8 | 46.6 | 49.5 | ||
| 0.0 | 0.9 | 17.2 | 2.3 | 0.3 | ||
| 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 2.2 | 0.5 | 8.6 | 2.4 | ||
| 0.0 | 2.2 | 0.5 | 8.6 | 2.4 | ||
| 15.3 | 21.1 | 29.8 | 0.0 | 0.0 | ||
| 0.9 | 10.0 | 2.0 | 2.1 | 1.9 | ||
| 128 | 116 | 120 | 59.5 | 54.2 | ||
Current assets | ||||||
| 41.3 | 42.3 | 31.9 | 29.2 | 35.0 | ||
| 63.4 | 58.3 | 50.5 | 42.5 | 37.6 | ||
| 0.7 | 8.6 | 0.6 | 2.4 | 0.8 | ||
| 2.3 | 0.0 | 9.4 | 0.4 | 0.2 | ||
| 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | ||
| 66.5 | 67.1 | 60.6 | 45.3 | 38.7 | ||
| 0.7 | 2.1 | 1.2 | 1.9 | 3.2 | ||
| 109 | 111 | 93.7 | 76.4 | 76.8 | ||
| — | — | 0.0 | 2.5 | 2.5 | ||
| 237 | 228 | 214 | 138 | 133 | ||
Equity | ||||||
| 66.7 | 66.7 | 66.7 | 66.7 | 31.8 | ||
| 126 | 111 | 86.4 | 36.0 | −2.0 | ||
| 193 | 178 | 153 | 103 | 29.7 | ||
| 193 | 178 | 153 | 103 | 29.7 | ||
Liabilities | ||||||
| 14.5 | 13.4 | 20.4 | 7.7 | 68.4 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 1.6 | ||
| 14.5 | 13.5 | 20.5 | 7.8 | 70.0 | ||
| 3.4 | 3.0 | 2.0 | 1.4 | 1.4 | ||
| 18.0 | 16.5 | 22.5 | 9.3 | 71.4 | ||
| 2.7 | 8.6 | 18.4 | 4.4 | 13.9 | ||
| 17.9 | 20.5 | 16.9 | 15.7 | 14.1 | ||
| 2.1 | 1.9 | 2.0 | 2.3 | 1.5 | ||
| 22.7 | 31.0 | 37.2 | 22.4 | 29.5 | ||
| 0.3 | 0.5 | 0.4 | 0.1 | 0.1 | ||
| 3.0 | 2.4 | 0.8 | 4.0 | 2.7 | ||
| 26.1 | 33.9 | 38.5 | 26.5 | 32.3 | ||
| 44.0 | 50.3 | 61.0 | 35.7 | 104 | ||
| 237 | 228 | 214 | 138 | 133 | ||
Trade payables — MSME split | ||||||
| 6.1 | 6.1 | 3.9 | — | — | ||
| 11.8 | 14.4 | 12.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 49.5 | 46.6 | 70.8 | 81.8 | 111.6 | |
| + Capital Work-in-Progress | 0.3 | 2.3 | 17.2 | 0.9 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.4 | 8.6 | 0.5 | 2.2 | 0.0 | |
| Non-current Financial Assets | 2.4 | 8.6 | 0.5 | 2.2 | 0.0 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 29.8 | 21.1 | 15.3 | |
| + Other Non-current Assets | 1.9 | 2.1 | 2.0 | 10.0 | 0.9 | |
| Total Non-current Assets | 54.2 | 59.5 | 120.5 | 116.4 | 128.4 | |
| Current Assets | ||||||
| + Inventories | 35.0 | 29.2 | 31.9 | 42.3 | 41.3 | |
| + Trade Receivables | 37.6 | 42.5 | 50.5 | 58.3 | 63.4 | |
| + Cash & Cash Equivalents | 0.8 | 2.4 | 0.6 | 8.6 | 0.7 | |
| + Other Bank Balances | 0.2 | 0.4 | 9.4 | 0.0 | 2.3 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | 38.7 | 45.3 | 60.6 | 67.1 | 66.5 | |
| + Other Current Assets | 3.2 | 1.9 | 1.2 | 2.1 | 0.7 | |
| Total Current Assets | 76.8 | 76.4 | 93.7 | 111.5 | 108.6 | |
| + Assets Held for Sale | 2.5 | 2.5 | 0.0 | — | — | |
| Total Assets | 133.5 | 138.4 | 214.2 | 227.9 | 237.0 | |
| Equity | ||||||
| + Equity Share Capital | 31.8 | 66.7 | 66.7 | 66.7 | 66.7 | |
| + Other Equity / Reserves | -2.0 | 36.0 | 86.4 | 110.8 | 126.2 | |
| Equity — Owners of Parent | 29.7 | 102.7 | 153.2 | 177.5 | 193.0 | |
| Total Equity | 29.7 | 102.7 | 153.2 | 177.5 | 193.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 68.4 | 7.7 | 20.4 | 13.4 | 14.5 | |
| + Other Non-current Financial Liab | 1.6 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 70.0 | 7.8 | 20.5 | 13.5 | 14.5 | |
| + Provisions — Non-current | 1.4 | 1.4 | 2.0 | 3.0 | 3.4 | |
| Non-current Liabilities | 71.4 | 9.3 | 22.5 | 16.5 | 18.0 | |
| + Borrowings — Current | 13.9 | 4.4 | 18.4 | 8.6 | 2.7 | |
| + Trade Payables | 14.1 | 15.7 | 16.9 | 20.5 | 17.9 | |
| + Other Current Financial Liab | 1.5 | 2.3 | 2.0 | 1.9 | 2.1 | |
| Current Financial Liabilities | 29.5 | 22.4 | 37.2 | 31.0 | 22.7 | |
| + Provisions — Current | 0.1 | 0.1 | 0.4 | 0.5 | 0.3 | |
| + Other Current Liabilities | 2.7 | 4.0 | 0.8 | 2.4 | 3.0 | |
| Current Liabilities | 32.3 | 26.5 | 38.5 | 33.9 | 26.1 | |
| Total Liabilities | 103.7 | 35.7 | 61.0 | 50.3 | 44.0 | |
| Total Equity & Liabilities | 133.5 | 138.4 | 214.2 | 227.9 | 237.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.9 | 6.1 | 6.1 | |
| + Dues to Other Creditors — Current | — | — | 12.9 | 14.4 | 11.8 | |