In ₹ Crore except Per Share Latest Annual | SHRADHA FY26 | KOTARISUG FY18 | GEEKAYWIRE FY26 | LEMERITE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 7.52× | — | 9.96× | ◆ 4.36× | 7.16× +5% | |
| P/B | 0.74× | — | 0.87× | ◆ 0.38× | 0.63× +19% | |
| EV/EBITDA | 13.27× | — | ◆ 7.33× | 7.81× | 7.57× +75% | |
| Market Cap | ₹250 Cr | — | ₹150 Cr | ₹51.2 Cr | ₹101 Cr +149% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.99% | — | 3.35% | — | 3.35% +168% | |
| Revenue CAGR 5Y | ◆ 147.84% | — | 20.96% | — | 20.96% +605% | |
| Net Income CAGR 3Y | ◆ 27.85% | — | 7.22% | — | 7.22% +286% | |
| Revenue YoY (latest Q) | -9.54% | — | ◆ 3.49% | — | 3.49% -373% | |
| Net Income YoY (latest Q) | ◆ -19.08% | — | -19.76% | — | -19.76% +3% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 22.01% | 9.57% | 9.04% | 3.69% | 9.04% +143% | |
| Net Income Margin | ◆ 25.47% | 0.79% | 6.83% | 3.23% | 3.23% +689% | |
| Return on Common Equity | 7.97% | 1.21% | ◆ 17.54% | 8.60% | 8.60% -7% | |
| Return on Capital Employed | 5.60% | 6.61% | ◆ 11.51% | 8.36% | 8.36% -33% | |
| Return on Assets | 6.10% | 0.61% | ◆ 8.61% | 4.47% | 4.47% +36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.30× | 0.74× | 0.84× | 0.67× | 0.74× -59% | |
| Interest Coverage | ◆ 6.54× | 2.14× | 4.24× | 1.69× | 2.14× +206% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹117 Cr | ₹290 Cr | ₹441 Cr | ₹357 Cr | ₹357 Cr -67% | |
| Net Income | ₹29.8 Cr | ₹2.3 Cr | ₹30.1 Cr | ₹11.6 Cr | ₹11.6 Cr +158% | |
| Total Assets | ₹489 Cr | ₹377 Cr | ₹350 Cr | ₹259 Cr | ₹350 Cr +40% | |
| EPS | ₹4.11 | ₹0.28 | ₹2.88 | ₹4.69 | ₹2.88 +43% | |
| Book Value per Share | ₹41.62 | ₹16.85 | ₹32.85 | ₹53.9 | ₹32.85 +27% | |