In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | — | 0.2 | |
| + Non-current Investments | 1.3 | 5.6 | |
| + Deferred Tax Assets | 0.0 | 0.0 | |
| Total Non-current Assets | 17.1 | 15.0 | |
| Current Assets | |||
| + Inventories | 125.0 | 197.3 | |
| + Current Investments | 0.5 | 0.0 | |
| + Trade Receivables | — | 0.1 | |
| + Cash & Cash Equivalents | 0.7 | 6.1 | |
| + Short-term Loans | 0.0 | 40.5 | |
| + Other Current Financial Assets | 2.5 | 0.0 | |
| Current Financial Assets | 3.7 | 46.6 | |
| + Other Current Assets | 0.5 | 12.4 | |
| Total Current Assets | 129.3 | 256.2 | |
| Total Assets | 146.4 | 271.2 | |
| Equity | |||
| + Equity Share Capital | 22.1 | 42.3 | |
| + Other Equity / Reserves | 32.6 | 36.5 | |
| Equity — Owners of Parent | 54.7 | 78.8 | |
| Total Equity | 54.7 | 78.8 | |
| Liabilities | |||
| + Borrowings — Non-current | 14.0 | 89.9 | |
| Non-current Financial Liabilities | 14.0 | 89.9 | |
| + Provisions — Non-current | 0.0 | 0.0 | |
| Non-current Liabilities | 14.0 | 90.1 | |
| + Borrowings — Current | 47.4 | 2.3 | |
| + Trade Payables | 10.3 | 15.3 | |
| Current Financial Liabilities | 57.7 | 17.6 | |
| + Provisions — Current | 0.2 | 7.0 | |
| + Other Current Liabilities | 19.8 | 77.8 | |
| Current Liabilities | 77.7 | 102.3 | |
| Total Liabilities | 91.7 | 192.4 | |
| Total Equity & Liabilities | 146.4 | 271.2 | |