| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,968 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.0 | 7.0 | 20.9 | 38.6 | 17.7 | ||
| 59.4 | 59.4 | 32.6 | 42.3 | 58.2 | ||
| 6,020 | — | — | — | — | ||
| 52.4 | 52.4 | 11.7 | 3.7 | 40.5 | ||
| ₹1,045.10 | — | — | — | — | ||
| 541 | 541 | 438 | 384 | 324 | ||
| 11.0% | 11.0% | 7.4% | 11.0% | 18.0% | ||
| 0.01× | — | — | — | — | ||
| 9.77× | — | — | — | — | ||
| 42.40× | — | — | — | — | ||
| 47.22× | — | — | — | — | ||
| 296.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 616 | 571 | 508 | 509 | 470 | ||
| 142 | 131 | 104 | 106 | 109 | ||
| 127 | 117 | 91.9 | 94.2 | 98.4 | ||
| — | 54.9 | 93.6 | 68.5 | 65.8 | ||
| 20.3 | 20.3 | 63.4 | 46.7 | 33.8 | ||
| — | 19.2 | 62.5 | 45.4 | 32.2 | ||
| — | 34.6 | 30.1 | 21.8 | 32.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,967.8 | |
| - Cash, Equiv & ST Investments | 17.7 | 38.6 | 20.9 | 7.0 | 7.0 | |
| + Total Debt | 58.2 | 42.3 | 32.6 | 59.4 | 59.4 | |
| Enterprise Value | — | — | — | — | 6,020.2 | |
| Net Debt (memo) | 40.5 | 3.7 | 11.7 | 52.4 | 52.4 | |
| EV per Share | — | — | — | — | 1,045.10 | |
| Total Capital | 323.7 | 383.8 | 438.3 | 540.7 | 540.7 | |
| Total Debt/Total Capital | 17.97 | 11.01 | 7.44 | 10.98 | 10.98 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 9.77 | |
| EV/EBITDA | — | — | — | — | 42.40 | |
| EV/EBIT | — | — | — | — | 47.22 | |
| EV/Free Cash Flow | — | — | — | — | 296.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 470.4 | 508.9 | 508.3 | 570.9 | 616.5 | |
| EBITDA | 108.9 | 106.3 | 103.7 | 130.7 | 142.0 | |
| EBIT | 98.4 | 94.2 | 91.9 | 116.9 | 127.5 | |
| Operating Cash Flow | 65.8 | 68.5 | 93.6 | 54.9 | — | |
| Free Cash Flow | 33.8 | 46.7 | 63.4 | 20.3 | 20.3 | |
| FCFF (free cash flow to the firm) | 32.2 | 45.4 | 62.5 | 19.2 | — | |
| Capital Expenditure | 32.0 | 21.8 | 30.1 | 34.6 | — | |