Shivalik Bimetal Controls profit and loss

Latest FY26
Revenue
₹571cr+12.3% on FY25
EBITDA
₹131cr+26.0% on FY25
Net profit
₹95.9cr+24.4% on FY25
EPS
₹16.64+24.7% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
616571508509470
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
13.512.312.819.19.9
630583521528480
Expenses
376325290297263
−35.6−12.1−0.3−14.4−17.5
59.654.249.742.738.1
5.04.73.74.97.0
14.513.811.812.110.5
74.773.265.777.178.2
494459420420379
142131104106109
12711791.994.298.4
Profit
136124101108101
−0.7−0.90.00.00.0
135124101108101
33.430.425.227.424.9
0.90.70.40.1−1.7
34.331.125.727.523.2
5.13.41.73.31.0
10695.977.184.379.1
10192.575.480.978.1
−0.0−0.0−0.2−0.2−0.4
10695.976.884.178.7
———84.3—
Per share
₹18.42₹16.64₹13.34₹14.59₹13.66
₹18.42₹16.64₹13.34₹14.59₹13.66
Other comprehensive income — detail
−0.0−0.0−0.2——
———−0.3—
0.10.00.3——
———0.00.5
——0.1——
−0.1−0.0−0.0——
———−0.1−0.1
———84.3—
Per share — as-filed variants
₹18.42₹16.64₹13.34₹14.59₹13.66
₹18.42₹16.64₹13.34₹14.59₹13.66
Derived — gross profit (revenue − materials − purchases − Δ inventories)
276258219226225
44.8%45.2%43.1%44.4%47.9%
Adjusted (ex-exceptional items) — derived
136124101108101
−0.7−0.90.00.00.0
10796.577.184.379.1
₹18.51₹16.76₹13.34₹14.59₹13.66
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SBCL₹1,036.00

Shivalik Bimetal Controls Limited

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersSUNFLAGMANINDSAEROFLEXBANSALWIRETIILGOODLUCKKIRLOSINDKSLMcap ₹5,968 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations470.4508.9508.3570.9616.5
Other Income9.919.112.812.313.5
Total Income480.3528.1521.2583.1629.9
Expenses
+ Cost of Materials Consumed262.6297.2289.6324.8375.8
+ Changes in Inventories-17.5-14.4-0.3-12.1-35.6
+ Employee Benefit Expense38.142.749.754.259.6
+ Finance Costs7.04.93.74.75.0
+ Depreciation & Amortisation10.512.111.813.814.5
+ Other Expenses78.277.165.773.274.7
Total Expenses379.0419.6420.2458.6493.9
EBITDA108.9106.3103.7130.7142.0
EBIT98.494.291.9116.9127.5
Profit
PBT before Exceptional Items101.3108.4101.0124.5136.0
+ Exceptional Items0.00.00.0-0.9-0.7
Pretax Income101.3108.4101.0123.6135.3
+ Current Tax24.927.425.230.433.4
+ Deferred Tax-1.70.10.40.70.9
Tax Expense23.227.525.731.134.3
+ Share of Associates & JVs1.03.31.73.45.1
Net Income79.184.377.195.9106.1
+ Net Income — Continuing Ops78.180.975.492.5101.0
+ Other Comprehensive Income-0.4-0.2-0.2-0.0-0.0
Total Comprehensive Income78.784.176.895.9106.1
Net Income to Common—84.3———
Per Share
Basic EPS13.6614.5913.3416.6418.42
Diluted EPS13.6614.5913.3416.6418.42
Other Comprehensive Income — detail
+ Other Comprehensive Income——-0.2-0.0-0.0
+ Items NOT to be Reclassified to P&L—-0.3———
+ Tax on Items NOT to be Reclassified——0.30.00.1
+ Tax on Items NOT to be Reclassified — alt tag0.50.0———
+ Items to be Reclassified to P&L——0.1——
+ Tax on Items to be Reclassified——-0.0-0.0-0.1
+ Tax on Items to be Reclassified — alt tag-0.1-0.1———
Comprehensive Income — Owners of Parent—84.3———
Per Share — as-filed variants
Basic EPS — Continuing Operations13.6614.5913.3416.6418.42
Diluted EPS — Continuing Operations13.6614.5913.3416.6418.42
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit225.2226.1219.0258.1276.2
Gross Margin %47.8844.4343.0945.2144.81
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)101.3108.4101.0124.5136.0
− Exceptional Items (reconciliation)0.00.00.0-0.9-0.7
Net Income Adj (tax-effected)79.184.377.196.5106.6
EPS Adj13.6614.5913.3416.7618.51
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.00
Paid Up Equity Capital11.511.511.511.511.5
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.