In ₹ Crore except Per Share Latest Annual	SCI FY26	GESHIP FY26	SAPPHIRE FY26	TBOTEK FY26	Peer Average
Valuation — at last close
P/E	8.74×	◆ 7.85×	—	67.74×	37.80× -77%
P/B	◆ 1.30×	1.36×	4.65×	10.85×	5.62× -77%
EV/EBITDA	6.35×	◆ 5.28×	13.50×	43.11×	20.63× -69%
Market Cap	₹11,827 Cr	₹23,112 Cr	₹6,461 Cr	₹16,829 Cr	₹15,467 Cr -24%
Growth
Revenue CAGR 3Y	-0.08%	-1.68%	11.32%	◆ 35.99%	15.21% -101%
Revenue CAGR 5Y	9.31%	◆ 10.15%	—	—	10.15% -8%
Net Income CAGR 3Y	15.85%	4.55%	—	◆ 18.05%	11.30% +40%
Revenue YoY (latest Q)	40.31%	66.91%	19.61%	◆ 81.07%	55.86% -28%
Net Income YoY (latest Q)	74.87%	◆ 159.43%	88.17%	32.38%	93.33% -20%
Profitability
EBITDA Margin	37.81%	◆ 58.20%	15.15%	13.81%	29.05% +30%
Net Income Margin	23.41%	◆ 54.40%	-1.02%	9.12%	20.83% +12%
Return on Common Equity	15.54%	◆ 18.85%	-2.29%	17.80%	11.45% +36%
Return on Capital Employed	10.57%	13.16%	3.07%	◆ 15.63%	10.62% 0%
Return on Assets	10.81%	◆ 15.86%	-1.01%	3.15%	6.00% +80%
Credit & Quality
Total Debt/Equity	0.27×	0.06×	◆ 0.00×	0.42×	0.16× +69%
Interest Coverage	6.47×	◆ 16.57×	0.66×	6.50×	7.91× -18%
Scale — latest FY
Revenue / Total Income	₹5,780 Cr	₹5,409 Cr	₹3,125 Cr	₹2,677 Cr	₹3,737 Cr +55%
Net Income	₹1,353 Cr	₹2,943 Cr	−₹32 Cr	₹244 Cr	₹1,052 Cr +29%
Total Assets	₹13,319 Cr	₹19,460 Cr	₹3,256 Cr	₹9,309 Cr	₹10,675 Cr +25%
EPS	₹29.05	₹206.11	₹-0.99	₹22.88	₹76 -62%
Book Value per Share	₹195.28	₹1,188.1	₹43.27	₹142.8	₹458.06 -57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.