In ₹ Crore except Per Share Latest Annual | SCI FY26 | GESHIP FY26 | SAPPHIRE FY26 | TBOTEK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 9.84× | ◆ 6.82× | — | 73.21× | 40.01× -75% | |
| P/B | 1.46× | ◆ 1.18× | 5.20× | 11.73× | 5.20× -72% | |
| EV/EBITDA | 7.13× | ◆ 4.57× | 15.10× | 47.48× | 15.10× -53% | |
| Market Cap | ₹13,310 Cr | ₹20,059 Cr | ₹7,215 Cr | ₹18,189 Cr | ₹18,189 Cr -27% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.08% | -1.68% | 11.32% | ◆ 35.99% | 11.32% -101% | |
| Revenue CAGR 5Y | 9.31% | ◆ 10.15% | — | — | 10.15% -8% | |
| Net Income CAGR 3Y | 15.85% | 4.55% | — | ◆ 18.05% | 11.30% +40% | |
| Revenue YoY (latest Q) | 40.31% | 66.91% | 14.69% | ◆ 81.07% | 66.91% -40% | |
| Net Income YoY (latest Q) | 74.87% | 159.43% | ◆ 906.79% | 32.38% | 159.43% -53% | |
| Profitability | ||||||
| EBITDA Margin | 37.81% | ◆ 58.20% | 15.15% | 13.81% | 15.15% +150% | |
| Net Income Margin | 23.41% | ◆ 54.40% | -1.02% | 9.12% | 9.12% +157% | |
| Return on Common Equity | 14.87% | ◆ 17.35% | -2.30% | 15.75% | 15.75% -6% | |
| Return on Capital Employed | 10.05% | 12.49% | 3.00% | ◆ 12.60% | 12.49% -20% | |
| Return on Assets | 10.16% | ◆ 15.12% | -0.98% | 2.62% | 2.62% +288% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | 0.06× | ◆ 0.00× | 0.42× | 0.06× +350% | |
| Interest Coverage | 6.47× | ◆ 16.57× | 0.66× | 6.50× | 6.50× -0% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,780 Cr | ₹5,409 Cr | ₹3,125 Cr | ₹2,677 Cr | ₹3,125 Cr +85% | |
| Net Income | ₹1,353 Cr | ₹2,943 Cr | −₹32 Cr | ₹244 Cr | ₹244 Cr +454% | |
| Total Assets | ₹13,319 Cr | ₹19,460 Cr | ₹3,256 Cr | ₹9,309 Cr | ₹9,309 Cr +43% | |
| EPS | ₹29.05 | ₹206.11 | ₹-0.99 | ₹22.88 | ₹22.88 +27% | |
| Book Value per Share | ₹195.28 | ₹1,188.1 | ₹43.21 | ₹142.8 | ₹142.8 +37% | |