| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,310 | 5,780 | 5,606 | 5,047 | 5,794 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 411 | 447 | 195 | 216 | 113 | ||
| 6,721 | 6,227 | 5,800 | 5,262 | 5,907 | ||
Expenses | ||||||
| 602 | 584 | 568 | 503 | 478 | ||
| 180 | 173 | 186 | 171 | 184 | ||
| 1,096 | 1,064 | 951 | 889 | 753 | ||
| 3,130 | 3,010 | 3,273 | 3,121 | 3,760 | ||
| 5,008 | 4,832 | 4,979 | 4,685 | 5,175 | ||
| 2,579 | 2,185 | 1,764 | 1,423 | 1,556 | ||
| 1,483 | 1,122 | 813 | 533 | 803 | ||
Profit | ||||||
| 1,713 | 1,395 | 821 | 578 | 732 | ||
| 1,713 | 1,395 | 821 | 578 | 732 | ||
| 66.6 | 69.8 | 8.8 | −33.8 | −67.3 | ||
| 0.2 | 0.1 | −0.6 | 0.1 | 0.1 | ||
| 66.8 | 69.9 | 8.2 | −33.7 | −67.1 | ||
| −28.6 | 27.6 | 30.6 | 67.8 | 70.7 | ||
| 1,618 | 1,353 | 844 | 679 | 870 | ||
| 1,647 | 1,325 | 813 | 611 | 799 | ||
| 74.5 | 41.4 | −48.1 | −21.3 | 73.4 | ||
| 1,693 | 1,394 | 796 | 658 | 944 | ||
| — | — | — | 679 | 870 | ||
Per share | ||||||
| ₹34.74 | ₹29.05 | ₹18.11 | ₹14.58 | ₹18.68 | ||
| ₹34.74 | ₹29.05 | ₹18.11 | ₹14.58 | ₹18.68 | ||
Other comprehensive income — detail | ||||||
| 74.5 | 41.4 | −48.1 | — | — | ||
| 74.5 | 41.4 | −48.1 | −21.3 | 73.4 | ||
Per share — as-filed variants | ||||||
| ₹34.74 | ₹29.05 | ₹18.11 | ₹14.58 | ₹18.68 | ||
| ₹34.74 | ₹29.05 | ₹18.11 | ₹14.58 | ₹18.68 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,713 | 1,395 | 821 | 578 | 732 | ||
| 1,618 | 1,353 | 844 | 679 | 870 | ||
| ₹34.74 | ₹29.05 | ₹18.11 | ₹14.58 | ₹18.68 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,794.0 | 5,046.5 | 5,605.8 | 5,779.8 | 6,310.3 | |
| Other Income | 113.2 | 215.5 | 194.5 | 447.0 | 410.9 | |
| Total Income | 5,907.2 | 5,262.1 | 5,800.4 | 6,226.8 | 6,721.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 477.8 | 502.7 | 568.5 | 584.2 | 601.6 | |
| + Finance Costs | 184.2 | 171.3 | 186.3 | 173.4 | 180.3 | |
| + Depreciation & Amortisation | 753.2 | 889.4 | 951.3 | 1,063.8 | 1,096.2 | |
| + Other Expenses | 3,759.8 | 3,121.2 | 3,273.1 | 3,010.1 | 3,129.8 | |
| Total Expenses | 5,174.9 | 4,684.6 | 4,979.2 | 4,831.6 | 5,007.8 | |
| EBITDA | 1,556.5 | 1,422.7 | 1,764.3 | 2,185.5 | 2,579.0 | |
| EBIT | 803.3 | 533.3 | 813.0 | 1,121.6 | 1,482.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 732.3 | 577.5 | 821.2 | 1,395.2 | 1,713.4 | |
| Pretax Income | 732.3 | 577.5 | 821.2 | 1,395.2 | 1,713.4 | |
| + Current Tax | -67.3 | -33.8 | 8.8 | 69.8 | 66.6 | |
| + Deferred Tax | 0.1 | 0.1 | -0.6 | 0.1 | 0.2 | |
| Tax Expense | -67.1 | -33.7 | 8.2 | 69.9 | 66.8 | |
| + Share of Associates & JVs | 70.7 | 67.8 | 30.6 | 27.6 | -28.6 | |
| Net Income | 870.2 | 679.0 | 843.6 | 1,352.9 | 1,618.1 | |
| + Net Income — Continuing Ops | 799.4 | 611.2 | 813.0 | 1,325.3 | 1,646.6 | |
| + Other Comprehensive Income | 73.4 | -21.3 | -48.1 | 41.4 | 74.5 | |
| Total Comprehensive Income | 943.5 | 657.7 | 795.5 | 1,394.3 | 1,692.6 | |
| Net Income to Common | 870.2 | 679.0 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 18.68 | 14.58 | 18.11 | 29.05 | 34.74 | |
| Diluted EPS | 18.68 | 14.58 | 18.11 | 29.05 | 34.74 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -48.1 | 41.4 | 74.5 | |
| + Items NOT to be Reclassified to P&L | 73.4 | -21.3 | -48.1 | 41.4 | 74.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 18.68 | 14.58 | 18.11 | 29.05 | 34.74 | |
| Diluted EPS — Continuing Operations | 18.68 | 14.58 | 18.11 | 29.05 | 34.74 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 732.3 | 577.5 | 821.2 | 1,395.2 | 1,713.4 | |
| Net Income Adj (tax-effected) | 870.2 | 679.0 | 843.6 | 1,352.9 | 1,618.1 | |
| EPS Adj | 18.68 | 14.58 | 18.11 | 29.05 | 34.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 465.8 | 465.8 | 465.8 | 465.8 | 465.8 | |