In ₹ Crore except Per Share Latest Annual | SHILCTECH FY26 | GVPIL FY26 | INDOTECH FY26 | POWERICA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.16× | ◆ 17.38× | 41.27× | 23.71× | 23.71× +27% | |
| P/B | 9.72× | 7.54× | 10.23× | ◆ 3.65× | 7.54× +29% | |
| EV/EBITDA | 23.88× | ◆ 15.28× | 31.31× | 20.12× | 20.12× +19% | |
| Market Cap | ₹4,771 Cr | ₹4,390 Cr | ₹3,824 Cr | ₹7,321 Cr | ₹4,390 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -10.92% | ◆ 28.23% | — | 8.66% | |
| Revenue CAGR 5Y | — | -17.61% | ◆ 30.58% | — | 6.48% | |
| Net Income CAGR 3Y | — | — | 53.40% | — | 53.40% | |
| Revenue YoY (latest Q) | — | 7.61% | ◆ 39.02% | — | 23.32% | |
| Net Income YoY (latest Q) | — | ◆ 54.75% | 34.06% | — | 44.41% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 29.21% | 20.44% | 15.38% | 12.48% | 15.38% +90% | |
| Net Income Margin | ◆ 24.26% | 19.90% | 11.86% | 9.21% | 11.86% +105% | |
| Return on Common Equity | 32.22% | ◆ 43.36% | 24.82% | 13.32% | 24.82% +30% | |
| Return on Capital Employed | ◆ 37.60% | 35.22% | 30.24% | 9.59% | 30.24% +24% | |
| Return on Assets | ◆ 26.78% | 11.81% | 16.73% | 7.05% | 11.81% +127% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.01× | 0.28× | 0.01× -100% | |
| Interest Coverage | ◆ 394.24× | 11.29× | 52.02× | 10.18× | 11.29× +3392% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹652 Cr | ₹1,269 Cr | ₹782 Cr | ₹3,012 Cr | ₹1,269 Cr -49% | |
| Net Income | ₹158 Cr | ₹253 Cr | ₹92.8 Cr | ₹277 Cr | ₹253 Cr -37% | |
| Total Assets | ₹591 Cr | ₹2,138 Cr | ₹555 Cr | ₹3,931 Cr | ₹2,138 Cr -72% | |
| EPS | ₹138.25 | ₹37.58 | ₹87.26 | ₹24.4 | ₹37.58 +268% | |
| Book Value per Share | ₹429.05 | ₹86.65 | ₹351.89 | ₹158.57 | ₹158.57 +171% | |