In ₹ Crore except Per Share Latest Annual	SHILCTECH FY26	GVPIL FY26	INDOTECH FY26	POWERICA FY26	Peer Average
Valuation — at last close
P/E	26.41×	◆ 15.73×	32.50×	20.34×	22.85× +16%
P/B	8.51×	6.82×	8.06×	◆ 3.15×	6.01× +42%
EV/EBITDA	20.64×	◆ 13.65×	24.13×	15.05×	17.61× +17%
Market Cap	₹4,177 Cr	₹3,973 Cr	₹3,012 Cr	₹6,281 Cr	₹4,422 Cr -6%
Growth
Revenue CAGR 3Y	—	-10.92%	◆ 28.23%	—	8.66%
Revenue CAGR 5Y	—	-17.61%	◆ 30.58%	—	6.48%
Net Income CAGR 3Y	—	—	53.40%	—	53.40%
Revenue YoY (latest Q)	—	7.61%	◆ 39.02%	—	23.32%
Net Income YoY (latest Q)	—	◆ 54.75%	34.06%	—	44.41%
Profitability
EBITDA Margin	◆ 29.21%	20.44%	15.38%	12.48%	16.10% +81%
Net Income Margin	◆ 24.26%	19.90%	11.86%	9.21%	13.66% +78%
Return on Common Equity	32.22%	◆ 56.19%	28.35%	13.42%	32.65% -1%
Return on Capital Employed	37.60%	◆ 45.07%	34.40%	9.59%	29.69% +27%
Return on Assets	◆ 26.78%	12.17%	18.73%	7.05%	12.65% +112%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.01×	0.28×	0.10× -100%
Interest Coverage	◆ 394.24×	11.29×	52.02×	10.18×	24.50× +1509%
Scale — latest FY
Revenue / Total Income	₹652 Cr	₹1,269 Cr	₹782 Cr	₹3,012 Cr	₹1,688 Cr -61%
Net Income	₹158 Cr	₹253 Cr	₹92.8 Cr	₹277 Cr	₹208 Cr -24%
Total Assets	₹591 Cr	₹2,138 Cr	₹555 Cr	₹3,931 Cr	₹2,208 Cr -73%
EPS	₹138.25	₹37.58	₹87.26	₹24.4	₹49.75 +178%
Book Value per Share	₹429.05	₹86.65	₹351.89	₹157.32	₹198.62 +116%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.