In ₹ Crore except Per Share Latest Annual	SHERVANI FY23	ANSALBU FY23	ELPROINTL FY25	HAMPTON FY25	Peer Average
Valuation — at last close
P/E	—	—	74.02×	◆ 8.57×	41.30×
P/B	—	◆ 0.58×	1.37×	1.19×	1.05×
EV/EBITDA	—	◆ 30.18×	80.29×	92.59×	67.69×
Market Cap	—	₹63 Cr	₹2,683 Cr	₹193 Cr	₹980 Cr
Growth
Revenue CAGR 3Y	—	-17.99%	◆ 42.35%	-42.65%	-6.10%
Revenue CAGR 5Y	—	—	13.72%	—	13.72%
Net Income CAGR 3Y	—	—	-68.89%	—	-68.89%
Profitability
EBITDA Margin	—	11.50%	◆ 21.02%	11.09%	14.54%
Net Income Margin	◆ 499.93%	-4.33%	17.35%	87.66%	33.56% +1390%
Return on Common Equity	◆ 46.43%	-0.96%	2.06%	14.85%	5.32% +773%
Return on Capital Employed	—	◆ 1.77%	1.63%	0.89%	1.43%
Return on Assets	◆ 23.90%	-0.28%	1.36%	9.88%	3.65% +554%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.27×	0.47×	0.45×	0.40× -100%
Interest Coverage	—	◆ 0.60×	0.56×	0.43×	0.53×
Scale — latest FY
Revenue / Total Income	₹11.6 Cr	₹24.2 Cr	₹209 Cr	₹25.7 Cr	₹86.3 Cr -87%
Net Income	₹58 Cr	−₹1 Cr	₹36.2 Cr	₹22.5 Cr	₹19.2 Cr +201%
Total Assets	₹242 Cr	₹375 Cr	₹3,242 Cr	₹247 Cr	₹1,288 Cr -81%
EPS	—	₹-1.42	₹2.23	₹0.82	₹0.54
Book Value per Share	—	₹146.8	₹120.47	₹5.93	₹91.07

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY23 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.