| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,089 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 168 | 168 | 512 | 61.8 | 754 | ||
| 8.3 | 8.3 | 60.4 | 60.5 | 8.3 | ||
| 908 | 908 | 1,462 | 1,281 | 468 | ||
| 6,838 | — | — | — | — | ||
| 740 | 740 | 951 | 1,219 | −287 | ||
| ₹626.17 | — | — | — | — | ||
| 4,168 | 4,168 | 4,558 | 4,262 | 2,076 | ||
| 21.8% | 21.8% | 32.1% | 30.1% | 22.5% | ||
| 0.13× | — | — | — | — | ||
| 1.70× | — | — | — | — | ||
| 16.01× | — | — | — | — | ||
| 26.23× | — | — | — | — | ||
| 25.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,031 | 3,821 | 3,439 | 2,982 | 2,873 | ||
| 427 | 393 | 250 | 301 | 297 | ||
| 261 | 215 | 67.3 | 185 | 208 | ||
| — | 409 | 252 | 56.6 | 212 | ||
| 272 | 272 | 101 | −649 | 0.4 | ||
| — | 263 | 96.0 | −655 | −3.8 | ||
| — | 137 | 151 | 705 | 212 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,089.0 | |
| - Cash, Equiv & ST Investments | 754.2 | 61.8 | 511.7 | 167.5 | 167.5 | |
| + Minority Interest | 8.3 | 60.5 | 60.4 | 8.3 | 8.3 | |
| + Total Debt | 467.6 | 1,281.3 | 1,462.4 | 908.0 | 908.0 | |
| Enterprise Value | — | — | — | — | 6,837.8 | |
| Net Debt (memo) | -286.6 | 1,219.5 | 950.7 | 740.5 | 740.5 | |
| EV per Share | — | — | — | — | 626.17 | |
| Total Capital | 2,076.3 | 4,262.0 | 4,558.0 | 4,168.2 | 4,168.2 | |
| Total Debt/Total Capital | 22.52 | 30.06 | 32.08 | 21.78 | 21.78 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.70 | |
| EV/EBITDA | — | — | — | — | 16.01 | |
| EV/EBIT | — | — | — | — | 26.23 | |
| EV/Free Cash Flow | — | — | — | — | 25.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,873.3 | 2,982.3 | 3,439.2 | 3,820.8 | 4,031.4 | |
| EBITDA | 297.3 | 300.5 | 249.9 | 393.4 | 427.0 | |
| EBIT | 207.7 | 184.8 | 67.3 | 214.8 | 260.7 | |
| Operating Cash Flow | 212.0 | 56.6 | 252.3 | 409.3 | — | |
| Free Cash Flow | 0.4 | -648.8 | 101.1 | 272.3 | 272.3 | |
| FCFF (free cash flow to the firm) | -3.8 | -655.4 | 96.0 | 262.8 | — | |
| Capital Expenditure | 211.6 | 705.4 | 151.3 | 137.1 | — | |