| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,384 | 1,382 | 1,160 | 429 | ||
| 27.4 | 131 | 161 | 287 | ||
| 46.8 | 48.3 | 50.5 | 53.4 | ||
| 738 | 689 | 0.0 | 0.0 | ||
| 1,029 | 1,036 | 1,919 | 383 | ||
| 4.8 | 0.0 | 4.2 | 0.0 | ||
| 453 | 402 | 350 | 0.0 | ||
| 0.0 | 0.0 | 510 | 56.4 | ||
| 0.4 | 1.9 | 1.9 | 1.9 | ||
| 54.7 | 51.2 | 21.3 | 5.2 | ||
| 55.1 | 53.1 | 533 | 63.5 | ||
| 114 | 282 | 225 | 26.1 | ||
| 7.6 | 7.1 | 62.0 | 35.4 | ||
| 3,861 | 4,030 | 4,465 | 1,278 | ||
Current assets | |||||
| 393 | 350 | 339 | 331 | ||
| 134 | 470 | 17.8 | 712 | ||
| 442 | 346 | 364 | 282 | ||
| 33.1 | 41.3 | 44.0 | 42.3 | ||
| 3.3 | 6.2 | 4.9 | 0.3 | ||
| 1.9 | 1.4 | 1.1 | 0.7 | ||
| 20.7 | 17.6 | 7.8 | 1.0 | ||
| 635 | 883 | 440 | 1,038 | ||
| 102 | 160 | 95.5 | 63.8 | ||
| 1,245 | 1,393 | 875 | 1,433 | ||
| 10.8 | 44.5 | 0.0 | — | ||
| 5,117 | 5,467 | 5,340 | 2,711 | ||
Equity | |||||
| 54.6 | 54.4 | 54.4 | 48.8 | ||
| 3,197 | 2,981 | 2,866 | 1,552 | ||
| 3,252 | 3,035 | 2,920 | 1,600 | ||
| 8.3 | 60.4 | 60.5 | 8.3 | ||
| 3,260 | 3,096 | 2,981 | 1,609 | ||
Liabilities | |||||
| 247 | 739 | 945 | 284 | ||
| 48.8 | 64.8 | 246 | 113 | ||
| 296 | 804 | 1,190 | 397 | ||
| 9.5 | 27.5 | 21.7 | 13.0 | ||
| 8.0 | 6.2 | 17.7 | 8.3 | ||
| 48.3 | 37.3 | 0.2 | 0.2 | ||
| 362 | 875 | 1,230 | 419 | ||
| 661 | 724 | 337 | 184 | ||
| 457 | 361 | 388 | 259 | ||
| 216 | 233 | 303 | 108 | ||
| 1,334 | 1,318 | 1,027 | 551 | ||
| 46.4 | 28.9 | 29.1 | 20.5 | ||
| 0.0 | 21.3 | 0.9 | 1.2 | ||
| 115 | 129 | 71.8 | 111 | ||
| 1,495 | 1,497 | 1,129 | 683 | ||
| 1,857 | 2,372 | 2,359 | 1,102 | ||
| 5,117 | 5,467 | 5,340 | 2,711 | ||
Assets — additional as-filed lines | |||||
| 116 | 0.3 | 0.4 | 0.0 | ||
Trade payables — MSME split | |||||
| 79.2 | 30.7 | — | — | ||
| 377 | 330 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 429.0 | 1,159.6 | 1,381.9 | 1,384.1 | 1,384.1 | |
| + Capital Work-in-Progress | 287.5 | 161.4 | 131.2 | 27.4 | 27.4 | |
| + Investment Property | 53.4 | 50.5 | 48.3 | 46.8 | 46.8 | |
| + Goodwill | 0.0 | 0.0 | 688.8 | 737.9 | 737.9 | |
| + Other Intangibles | 382.6 | 1,918.6 | 1,035.6 | 1,028.9 | 1,028.9 | |
| + Intangibles under Development | 0.0 | 4.2 | 0.0 | 4.8 | 4.8 | |
| + Investments (Equity Method) | 0.0 | 350.2 | 402.3 | 453.5 | 453.5 | |
| + Non-current Investments | 56.4 | 510.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.9 | 1.9 | 1.9 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 5.2 | 21.3 | 51.2 | 54.7 | 54.7 | |
| Non-current Financial Assets | 63.5 | 533.3 | 53.1 | 55.1 | 55.1 | |
| + Deferred Tax Assets | 26.1 | 225.2 | 281.5 | 114.5 | 114.5 | |
| + Other Non-current Assets | 35.4 | 62.0 | 7.1 | 7.6 | 7.6 | |
| Total Non-current Assets | 1,277.5 | 4,464.7 | 4,029.8 | 3,860.5 | 3,860.5 | |
| Current Assets | ||||||
| + Inventories | 331.3 | 339.4 | 349.9 | 392.6 | 392.6 | |
| + Current Investments | 712.0 | 17.8 | 470.4 | 134.4 | 134.4 | |
| + Trade Receivables | 282.0 | 363.8 | 345.7 | 441.5 | 441.5 | |
| + Cash & Cash Equivalents | 42.3 | 44.0 | 41.3 | 33.1 | 33.1 | |
| + Other Bank Balances | 0.3 | 4.9 | 6.2 | 3.3 | 3.3 | |
| + Short-term Loans | 0.7 | 1.1 | 1.4 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 1.0 | 7.8 | 17.6 | 20.7 | 20.7 | |
| Current Financial Assets | 1,038.1 | 439.5 | 882.5 | 634.9 | 634.9 | |
| + Other Current Assets | 63.8 | 95.5 | 160.2 | 102.0 | 102.0 | |
| Total Current Assets | 1,433.3 | 874.8 | 1,392.9 | 1,245.5 | 1,245.5 | |
| + Assets Held for Sale | — | 0.0 | 44.5 | 10.8 | 10.8 | |
| Total Assets | 2,710.8 | 5,339.5 | 5,467.1 | 5,116.8 | 5,116.8 | |
| Equity | ||||||
| + Equity Share Capital | 48.8 | 54.4 | 54.4 | 54.6 | 54.6 | |
| + Other Equity / Reserves | 1,551.6 | 2,865.8 | 2,980.9 | 3,197.4 | 3,197.4 | |
| Equity — Owners of Parent | 1,600.4 | 2,920.2 | 3,035.2 | 3,252.0 | 3,252.0 | |
| + Minority Interest | 8.3 | 60.5 | 60.4 | 8.3 | 8.3 | |
| Total Equity | 1,608.7 | 2,980.7 | 3,095.6 | 3,260.3 | 3,260.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 283.8 | 944.6 | 738.8 | 247.2 | 247.2 | |
| + Other Non-current Financial Liab | 113.4 | 245.8 | 64.8 | 48.8 | 48.8 | |
| Non-current Financial Liabilities | 397.2 | 1,190.4 | 803.7 | 295.9 | 295.9 | |
| + Provisions — Non-current | 13.0 | 21.7 | 27.5 | 9.5 | 9.5 | |
| + Deferred Tax Liabilities | 8.3 | 17.7 | 6.2 | 8.0 | 8.0 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 37.3 | 48.3 | 48.3 | |
| Non-current Liabilities | 418.8 | 1,230.0 | 874.7 | 361.7 | 361.7 | |
| + Borrowings — Current | 183.8 | 336.7 | 723.5 | 660.8 | 660.8 | |
| + Trade Payables | 259.4 | 387.5 | 361.0 | 456.5 | 456.5 | |
| + Other Current Financial Liab | 107.7 | 302.9 | 233.4 | 216.5 | 216.5 | |
| Current Financial Liabilities | 550.9 | 1,027.1 | 1,317.9 | 1,333.8 | 1,333.8 | |
| + Provisions — Current | 20.5 | 29.1 | 28.9 | 46.4 | 46.4 | |
| + Current Tax Liabilities | 1.2 | 0.9 | 21.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | 110.8 | 71.8 | 128.7 | 114.7 | 114.7 | |
| Current Liabilities | 683.4 | 1,128.9 | 1,496.9 | 1,494.8 | 1,494.8 | |
| Total Liabilities | 1,102.2 | 2,358.9 | 2,371.6 | 1,856.5 | 1,856.5 | |
| Total Equity & Liabilities | 2,710.8 | 5,339.5 | 5,467.1 | 5,116.8 | 5,116.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.4 | 0.3 | 116.0 | 116.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 30.7 | 79.2 | 79.2 | |
| + Dues to Other Creditors — Current | — | — | 330.3 | 377.3 | 377.3 | |