| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,156 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 581 | 581 | 422 | 246 | 208 | ||
| 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 3.4 | 3.0 | ||
| 5,575 | — | — | — | — | ||
| −581 | −581 | −422 | −243 | −205 | ||
| ₹617.93 | — | — | — | — | ||
| 3,137 | 3,137 | 2,501 | 2,241 | 2,235 | ||
| 0.0% | 0.0% | 0.0% | 0.2% | 0.1% | ||
| 1.04× | — | — | — | — | ||
| 5.33× | — | — | — | — | ||
| 7.96× | — | — | — | — | ||
| 35.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,357 | 5,268 | 4,320 | 3,163 | 4,045 | ||
| 1,047 | 1,076 | 596 | 283 | 643 | ||
| 700 | 752 | 321 | 15.7 | 395 | ||
| — | 656 | 604 | 341 | 328 | ||
| 158 | 158 | 211 | 69.2 | 84.2 | ||
| — | 158 | 210 | 68.0 | 83.9 | ||
| — | 497 | 393 | 272 | 244 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,155.7 | |
| - Cash, Equiv & ST Investments | 208.3 | 246.2 | 421.5 | 581.3 | 581.3 | |
| + Minority Interest | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| + Total Debt | 3.0 | 3.4 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 5,575.0 | |
| Net Debt (memo) | -205.3 | -242.9 | -421.5 | -581.3 | -581.3 | |
| EV per Share | — | — | — | — | 617.93 | |
| Total Capital | 2,235.3 | 2,240.9 | 2,501.0 | 3,137.0 | 3,137.0 | |
| Total Debt/Total Capital | 0.13 | 0.15 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 1.04 | |
| EV/EBITDA | — | — | — | — | 5.33 | |
| EV/EBIT | — | — | — | — | 7.96 | |
| EV/Free Cash Flow | — | — | — | — | 35.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,045.2 | 3,163.0 | 4,319.9 | 5,267.6 | 5,356.5 | |
| EBITDA | 643.1 | 282.9 | 595.6 | 1,076.2 | 1,046.9 | |
| EBIT | 395.0 | 15.7 | 320.9 | 751.7 | 700.2 | |
| Operating Cash Flow | 328.3 | 341.3 | 603.6 | 655.7 | — | |
| Free Cash Flow | 84.2 | 69.2 | 210.6 | 158.4 | 158.4 | |
| FCFF (free cash flow to the firm) | 83.9 | 68.0 | 210.3 | 158.1 | — | |
| Capital Expenditure | 244.1 | 272.1 | 393.1 | 497.3 | — | |