In ₹ Crore except Per Share Latest Annual | SHARDACROP FY26 | UPL FY26 | PIIND FY26 | STYRENIX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.34× | 25.72× | 27.03× | 20.53× | 25.72× -60% | |
| P/B | 2.24× | ◆ 1.18× | 3.18× | 2.75× | 2.75× -18% | |
| EV/EBITDA | ◆ 6.00× | 6.90× | 20.24× | 11.38× | 11.38× -47% | |
| Market Cap | ₹7,039 Cr | ₹48,507 Cr | ₹35,766 Cr | ₹3,755 Cr | ₹35,766 Cr -80% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.20% | -1.09% | 1.13% | ◆ 13.17% | 1.13% +714% | |
| Revenue CAGR 5Y | ◆ 17.07% | 6.02% | 7.96% | 16.08% | 7.96% +114% | |
| Net Income CAGR 3Y | ◆ 25.81% | -20.47% | 2.42% | -0.03% | -0.03% +86133% | |
| Revenue YoY (latest Q) | 9.03% | ◆ 10.47% | -10.43% | 7.14% | 7.14% +26% | |
| Net Income YoY (latest Q) | -38.36% | 58.52% | -38.95% | ◆ 166.37% | 58.52% -166% | |
| Profitability | ||||||
| EBITDA Margin | 20.43% | 17.89% | ◆ 25.32% | 9.98% | 17.89% +14% | |
| Net Income Margin | 12.93% | 4.28% | ◆ 19.67% | 5.32% | 5.32% +143% | |
| Return on Common Equity | ◆ 21.70% | 4.66% | 11.58% | 13.38% | 11.58% +87% | |
| Return on Capital Employed | ◆ 22.15% | 9.97% | 11.08% | 12.05% | 11.08% +100% | |
| Return on Assets | ◆ 11.78% | 2.33% | 9.82% | 7.37% | 7.37% +60% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.53× | 0.02× | 0.23× | 0.23× -100% | |
| Interest Coverage | ◆ 427.86× | 1.77× | 78.84× | 11.78× | 11.78× +3532% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,268 Cr | ₹51,839 Cr | ₹6,714 Cr | ₹3,438 Cr | ₹6,714 Cr -22% | |
| Net Income | ₹681 Cr | ₹2,220 Cr | ₹1,321 Cr | ₹183 Cr | ₹1,321 Cr -48% | |
| Total Assets | ₹5,780 Cr | ₹95,205 Cr | ₹13,444 Cr | ₹2,483 Cr | ₹13,444 Cr -57% | |
| EPS | ₹75.47 | ₹22.32 | ₹87.06 | ₹103.98 | ₹87.06 -13% | |
| Book Value per Share | ₹347.71 | ₹488.39 | ₹738.85 | ₹776.75 | ₹738.85 -53% | |