In ₹ Crore except Per Share Latest Annual | SHALBY FY26 | GKSL FY26 | GPTHEALTH FY26 | INDRAMEDCO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.97× | 69.84× | 31.27× | ◆ 18.00× | 31.27× +44% | |
| P/B | ◆ 1.55× | 5.38× | 4.90× | 4.46× | 4.90× -68% | |
| EV/EBITDA | 14.13× | 50.98× | 15.33× | ◆ 12.36× | 15.33× -8% | |
| Market Cap | ₹1,562 Cr | ₹1,371 Cr | ₹1,322 Cr | ₹3,305 Cr | ₹1,371 Cr +14% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 12.35% | — | — | 10.50% | 10.50% +18% | |
| Revenue CAGR 5Y | — | — | — | 19.30% | 19.30% | |
| Net Income CAGR 3Y | -19.97% | — | — | ◆ 28.69% | 28.69% -170% | |
| Revenue YoY (latest Q) | 11.74% | — | ◆ 17.83% | 11.26% | 14.54% -19% | |
| Net Income YoY (latest Q) | 36.70% | — | ◆ 65.73% | 8.53% | 37.13% -1% | |
| Profitability | ||||||
| EBITDA Margin | 12.51% | ◆ 32.85% | 17.81% | 18.00% | 18.00% -31% | |
| Net Income Margin | 3.04% | ◆ 20.50% | 8.93% | 12.39% | 12.39% -75% | |
| Return on Common Equity | 3.72% | 6.08% | 15.67% | ◆ 24.80% | 15.67% -76% | |
| Return on Capital Employed | 5.76% | 8.24% | 14.82% | ◆ 27.17% | 14.82% -61% | |
| Return on Assets | 1.89% | 5.65% | 9.08% | ◆ 18.52% | 9.08% -79% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.54× | 0.06× | 0.06× | ◆ 0.00× | 0.06× +800% | |
| Interest Coverage | 1.87× | 11.84× | 6.93× | ◆ 37.09× | 11.84× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,141 Cr | ₹82 Cr | ₹473 Cr | ₹1,483 Cr | ₹473 Cr +142% | |
| Net Income | ₹34.7 Cr | ₹16.8 Cr | ₹42.2 Cr | ₹184 Cr | ₹42.2 Cr -18% | |
| Total Assets | ₹1,839 Cr | ₹298 Cr | ₹465 Cr | ₹991 Cr | ₹465 Cr +296% | |
| EPS | ₹3.23 | ₹2.49 | ₹5.15 | ₹20.03 | ₹5.15 -37% | |
| Book Value per Share | ₹93.54 | ₹32.31 | ₹32.84 | ₹80.76 | ₹32.84 +185% | |