| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 922 | 848 | 840 | 668 | ||
| 0.4 | 8.0 | 15.4 | 6.2 | ||
| 56.9 | 56.9 | 56.9 | 10.2 | ||
| 66.7 | 50.4 | 69.8 | 7.0 | ||
| 18.4 | 13.9 | — | 4.4 | ||
| 12.4 | 22.4 | 35.6 | 10.7 | ||
| 12.4 | 22.4 | 35.6 | 10.7 | ||
| 0.0 | 6.7 | — | 0.0 | ||
| 42.7 | 39.2 | 38.1 | 31.0 | ||
| 1,120 | 1,046 | 1,055 | 737 | ||
Current assets | |||||
| 376 | 319 | 235 | 185 | ||
| 62.3 | 94.6 | 80.6 | 146 | ||
| 228 | 175 | 145 | 106 | ||
| 21.9 | 34.8 | 27.2 | 12.2 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 10.6 | 0.0 | ||
| 9.6 | 10.9 | 54.0 | 57.5 | ||
| 322 | 316 | 317 | 322 | ||
| 20.7 | 23.1 | — | 10.0 | ||
| 719 | 658 | 552 | 544 | ||
| 1,839 | 1,704 | 1,608 | 1,281 | ||
Equity | |||||
| 108 | 107 | 107 | 107 | ||
| 898 | 885 | 893 | 820 | ||
| 1,005 | 992 | 1,000 | 928 | ||
| 0.5 | 3.1 | 7.4 | −0.1 | ||
| 1,006 | 995 | 1,008 | 928 | ||
Liabilities | |||||
| 153 | 137 | 176 | 102 | ||
| 41.9 | 0.3 | 51.3 | 0.4 | ||
| 195 | 137 | 227 | 102 | ||
| 7.6 | 6.0 | 4.2 | 2.6 | ||
| 48.6 | 63.1 | 35.0 | 43.4 | ||
| 6.8 | 46.8 | 10.0 | 3.1 | ||
| 258 | 253 | 276 | 159 | ||
| 387 | 290 | 138 | 78.9 | ||
| 128 | 118 | 130 | 87.9 | ||
| 41.1 | 18.7 | 37.1 | 12.4 | ||
| 556 | 427 | 305 | 179 | ||
| 4.4 | 3.6 | 3.2 | 1.5 | ||
| 15.0 | 24.6 | 15.4 | 12.7 | ||
| 576 | 455 | 323 | 194 | ||
| 833 | 708 | 600 | 354 | ||
| 1,839 | 1,704 | 1,608 | 1,281 | ||
Assets — additional as-filed lines | |||||
| — | — | — | 26.7 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 0.9 | ||
| — | 0.0 | 0.0 | 8.3 | ||
Trade payables — MSME split | |||||
| 5.2 | 4.0 | — | — | ||
| 123 | 114 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 668.0 | 839.6 | 848.2 | 922.3 | 922.3 | |
| + Capital Work-in-Progress | 6.2 | 15.4 | 8.0 | 0.4 | 0.4 | |
| + Goodwill | 10.2 | 56.9 | 56.9 | 56.9 | 56.9 | |
| + Other Intangibles | 7.0 | 69.8 | 50.4 | 66.7 | 66.7 | |
| + Intangibles under Development | 4.4 | — | 13.9 | 18.4 | 18.4 | |
| + Other Non-current Financial Assets | 10.7 | 35.6 | 22.4 | 12.4 | 12.4 | |
| Non-current Financial Assets | 10.7 | 35.6 | 22.4 | 12.4 | 12.4 | |
| + Deferred Tax Assets | 0.0 | — | 6.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 31.0 | 38.1 | 39.2 | 42.7 | 42.7 | |
| Total Non-current Assets | 737.4 | 1,055.3 | 1,045.7 | 1,119.8 | 1,119.8 | |
| Current Assets | ||||||
| + Inventories | 185.4 | 235.2 | 319.2 | 376.4 | 376.4 | |
| + Current Investments | 145.7 | 80.6 | 94.6 | 62.3 | 62.3 | |
| + Trade Receivables | 106.4 | 144.6 | 175.2 | 228.4 | 228.4 | |
| + Cash & Cash Equivalents | 12.2 | 27.2 | 34.8 | 21.9 | 21.9 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 57.5 | 54.0 | 10.9 | 9.6 | 9.6 | |
| Current Financial Assets | 321.9 | 317.0 | 315.6 | 322.2 | 322.2 | |
| + Other Current Assets | 10.0 | — | 23.1 | 20.7 | 20.7 | |
| Total Current Assets | 544.0 | 552.3 | 658.0 | 719.3 | 719.3 | |
| Total Assets | 1,281.4 | 1,607.5 | 1,703.7 | 1,839.1 | 1,839.1 | |
| Equity | ||||||
| + Equity Share Capital | 107.3 | 107.4 | 107.5 | 107.5 | 107.5 | |
| + Other Equity / Reserves | 820.4 | 893.0 | 884.7 | 897.7 | 897.7 | |
| Equity — Owners of Parent | 927.7 | 1,000.4 | 992.2 | 1,005.2 | 1,005.2 | |
| + Minority Interest | -0.1 | 7.4 | 3.1 | 0.5 | 0.5 | |
| Total Equity | 927.6 | 1,007.8 | 995.3 | 1,005.7 | 1,005.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 101.6 | 176.0 | 136.7 | 152.9 | 152.9 | |
| + Other Non-current Financial Liab | 0.4 | 51.3 | 0.3 | 41.9 | 41.9 | |
| Non-current Financial Liabilities | 101.9 | 227.3 | 137.0 | 194.7 | 194.7 | |
| + Provisions — Non-current | 2.6 | 4.2 | 6.0 | 7.6 | 7.6 | |
| + Deferred Tax Liabilities | 43.4 | 35.0 | 63.1 | 48.6 | 48.6 | |
| + Other Non-current Liabilities | 3.1 | 10.0 | 46.8 | 6.8 | 6.8 | |
| Non-current Liabilities | 159.4 | 276.5 | 253.0 | 257.7 | 257.7 | |
| + Borrowings — Current | 78.9 | 138.0 | 290.0 | 386.7 | 386.7 | |
| + Trade Payables | 87.9 | 129.6 | 118.4 | 128.5 | 128.5 | |
| + Other Current Financial Liab | 12.4 | 37.1 | 18.7 | 41.1 | 41.1 | |
| Current Financial Liabilities | 179.3 | 304.6 | 427.2 | 556.3 | 556.3 | |
| + Provisions — Current | 1.5 | 3.2 | 3.6 | 4.4 | 4.4 | |
| + Other Current Liabilities | 12.7 | 15.4 | 24.6 | 15.0 | 15.0 | |
| Current Liabilities | 194.4 | 323.3 | 455.3 | 575.7 | 575.7 | |
| Total Liabilities | 353.7 | 599.7 | 708.3 | 833.4 | 833.4 | |
| Total Equity & Liabilities | 1,281.4 | 1,607.5 | 1,703.7 | 1,839.1 | 1,839.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 26.7 | — | — | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.9 | 0.0 | 0.0 | — | — | |
| + Deferred Government Grants — Non-current | 8.3 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.0 | 5.2 | 5.2 | |
| + Dues to Other Creditors — Current | — | — | 114.5 | 123.3 | 123.3 | |