In ₹ Crore except Per Share Latest Annual	STYL FY26	SOUTHBANK FY26	SHAREINDIA FY26	TMB FY26	Peer Average
Valuation — at last close
P/E	19.90×	◆ 9.50×	11.57×	9.55×	10.21× +95%
P/B	3.49×	◆ 1.21×	1.42×	1.26×	1.30× +168%
EV/EBITDA	12.21×	—	◆ 2.29×	—	2.29× +433%
Market Cap	₹4,974 Cr	₹13,821 Cr	₹3,745 Cr	₹12,771 Cr	₹10,112 Cr -51%
Growth
Revenue CAGR 3Y	—	13.80%	10.55%	◆ 17.95%	14.10%
Revenue CAGR 5Y	—	—	26.83%	—	26.83%
Net Income CAGR 3Y	—	◆ 23.37%	-0.63%	—	11.37%
Revenue YoY (latest Q)	15.03%	11.68%	15.41%	◆ 26.58%	17.89% -16%
Net Income YoY (latest Q)	21.21%	21.26%	18.58%	◆ 42.09%	27.31% -22%
Profitability
EBITDA Margin	26.33%	—	◆ 38.79%	—	38.79% -32%
NIM (banks)	—	2.58%	—	◆ 3.57%	3.08%
Net Income Margin	16.65%	12.28%	◆ 22.07%	19.97%	18.11% -8%
Return on Common Equity	◆ 16.83%	13.54%	13.02%	13.99%	13.52% +25%
Return on Capital Employed	22.44%	—	—	—	—
Return on Assets	◆ 14.40%	1.09%	7.75%	1.89%	3.58% +303%
Credit & Quality
Total Debt/Equity	◆ 0.05×	—	0.25×	—	0.25× -80%
Interest Coverage	◆ 16.06×	—	4.21×	—	4.21× +281%
Gross NPA (banks)	—	1.43%	—	◆ 0.73%	1.08%
Cost/Income (banks)	—	56.41%	—	◆ 45.50%	50.95%
Scale — latest FY
Revenue / Total Income	₹1,441 Cr	₹11,855 Cr	₹1,470 Cr	₹6,696 Cr	₹6,674 Cr -78%
Net Income	₹240 Cr	₹1,456 Cr	₹324 Cr	₹1,338 Cr	₹1,039 Cr -77%
Total Assets	₹1,667 Cr	₹1.42L Cr	₹4,590 Cr	₹75,300 Cr	₹73,882 Cr -98%
EPS	₹15.45	₹5.56	₹14.79	₹84.47	₹34.94 -56%
Book Value per Share	₹88.15	₹43.57	₹120.41	₹638.47	₹267.48 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.