In ₹ Crore except Per Share Latest Annual | STYL FY26 | SOUTHBANK FY26 | SHAREINDIA FY26 | TMB FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.83× | ◆ 8.31× | 13.21× | — | 10.76× +131% | |
| P/B | 4.35× | ◆ 1.06× | 1.61× | — | 1.34× +226% | |
| EV/EBITDA | 16.06× | — | — | — | — | |
| Market Cap | ₹6,207 Cr | ₹12,091 Cr | ₹4,276 Cr | — | ₹8,183 Cr -24% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 13.80% | 10.55% | — | 12.18% | |
| Revenue CAGR 5Y | — | — | 26.83% | — | 26.83% | |
| Net Income CAGR 3Y | — | ◆ 23.37% | -0.63% | — | 11.37% | |
| Revenue YoY (latest Q) | 21.10% | 0.78% | ◆ 31.25% | — | 16.02% +32% | |
| Net Income YoY (latest Q) | ◆ 63.64% | 17.22% | 47.45% | — | 32.34% +97% | |
| Profitability | ||||||
| EBITDA Margin | 26.33% | — | ◆ 38.79% | — | 38.79% -32% | |
| NIM (banks) | — | 2.42% | — | — | 2.42% | |
| Net Income Margin | 16.65% | 12.28% | ◆ 22.07% | — | 17.18% -3% | |
| Return on Common Equity | ◆ 16.83% | 12.76% | 12.18% | — | 12.47% +35% | |
| Return on Capital Employed | 22.44% | — | — | — | — | |
| Return on Assets | ◆ 14.40% | 1.03% | 7.07% | — | 4.05% +256% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.05× | — | — | — | — | |
| Interest Coverage | ◆ 16.06× | — | 4.21× | — | 4.21× +281% | |
| Gross NPA (banks) | — | 1.43% | — | — | 1.43% | |
| Cost/Income (banks) | — | 56.41% | — | — | 56.41% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,441 Cr | ₹11,855 Cr | ₹1,470 Cr | — | ₹6,663 Cr -78% | |
| Net Income | ₹240 Cr | ₹1,456 Cr | ₹324 Cr | — | ₹890 Cr -73% | |
| Total Assets | ₹1,667 Cr | ₹1.42L Cr | ₹4,590 Cr | — | ₹73,173 Cr -98% | |
| EPS | ₹15.45 | ₹5.56 | ₹14.79 | — | ₹10.17 +52% | |
| Book Value per Share | ₹88.13 | ₹43.57 | ₹121.32 | — | ₹82.45 +7% | |