| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,424 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.5 | 2.5 | 14.3 | 32.6 | 11.9 | ||
| 7.9 | 7.9 | 1.0 | 0.2 | 0.0 | ||
| 209 | 209 | 75.1 | 72.8 | 42.3 | ||
| 1,639 | — | — | — | — | ||
| 207 | 207 | 60.9 | 40.2 | 30.4 | ||
| ₹72.57 | — | — | — | — | ||
| 505 | 505 | 313 | 215 | 124 | ||
| 41.4% | 41.4% | 24.0% | 33.9% | 34.0% | ||
| 0.13× | — | — | — | — | ||
| 2.18× | — | — | — | — | ||
| 21.22× | — | — | — | — | ||
| 29.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 751 | 672 | 674 | 354 | 270 | ||
| 77.2 | 67.2 | 55.6 | 20.8 | 9.9 | ||
| 55.5 | 48.8 | 49.7 | 17.7 | 7.7 | ||
| — | −1.9 | −55.4 | 0.8 | −24.3 | ||
| −105 | −105 | −73.5 | −25.4 | −24.3 | ||
| — | −108 | −75.5 | −26.3 | −24.8 | ||
| — | 103 | 18.1 | 26.2 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,424.2 | |
| - Cash, Equiv & ST Investments | 11.9 | 32.6 | 14.3 | 2.5 | 2.5 | |
| + Minority Interest | 0.0 | 0.2 | 1.0 | 7.9 | 7.9 | |
| + Total Debt | 42.3 | 72.8 | 75.1 | 209.3 | 209.3 | |
| Enterprise Value | — | — | — | — | 1,638.9 | |
| Net Debt (memo) | 30.4 | 40.2 | 60.9 | 206.8 | 206.8 | |
| EV per Share | — | — | — | — | 72.57 | |
| Total Capital | 124.5 | 214.9 | 312.7 | 505.2 | 505.2 | |
| Total Debt/Total Capital | 33.99 | 33.86 | 24.02 | 41.43 | 41.43 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 2.18 | |
| EV/EBITDA | — | — | — | — | 21.22 | |
| EV/EBIT | — | — | — | — | 29.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 269.6 | 353.7 | 674.4 | 671.6 | 750.7 | |
| EBITDA | 9.9 | 20.8 | 55.6 | 67.2 | 77.2 | |
| EBIT | 7.7 | 17.7 | 49.7 | 48.8 | 55.5 | |
| Operating Cash Flow | -24.3 | 0.8 | -55.4 | -1.9 | — | |
| Free Cash Flow | -24.3 | -25.4 | -73.5 | -105.0 | -105.0 | |
| FCFF (free cash flow to the firm) | -24.8 | -26.3 | -75.5 | -107.9 | — | |
| Capital Expenditure | 0.0 | 26.2 | 18.1 | 103.1 | — | |