| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 153 | 66.1 | 29.0 | 19.8 | ||
| 0.7 | 3.2 | — | 0.0 | ||
| 2.2 | 2.2 | 2.2 | 2.2 | ||
| 0.2 | 0.3 | 0.4 | 0.2 | ||
| — | — | 14.7 | 0.5 | ||
| 13.0 | 14.4 | 0.0 | 0.0 | ||
| 31.1 | — | 3.3 | 4.4 | ||
| 12.4 | — | — | 0.0 | ||
| 56.5 | 14.4 | 3.3 | 4.4 | ||
| — | — | 0.2 | 0.2 | ||
| — | 14.8 | 12.4 | 11.4 | ||
| 213 | 101 | 62.1 | 38.7 | ||
Current assets | |||||
| 59.9 | 70.5 | 38.9 | 20.9 | ||
| 219 | 145 | 86.4 | 85.6 | ||
| 2.5 | 14.3 | 32.6 | 11.9 | ||
| 68.2 | 28.3 | 33.8 | 4.3 | ||
| — | — | — | 0.9 | ||
| 290 | 188 | 153 | 103 | ||
| 122 | 50.4 | 22.7 | 4.5 | ||
| 472 | 309 | 214 | 128 | ||
| 685 | 410 | 277 | 167 | ||
Equity | |||||
| 22.6 | 22.5 | 21.7 | 21.3 | ||
| 265 | 214 | 120 | 60.9 | ||
| 288 | 237 | 142 | 82.2 | ||
| 7.9 | 1.0 | 0.2 | 0.0 | ||
| 296 | 238 | 142 | 82.2 | ||
Liabilities | |||||
| 53.6 | 13.6 | 13.1 | 7.5 | ||
| 1.5 | — | — | 0.0 | ||
| 56.3 | 14.5 | 13.5 | 7.6 | ||
| 10.2 | 9.5 | 4.0 | 0.7 | ||
| 0.3 | 2.2 | — | 0.0 | ||
| — | 2.2 | 3.2 | 1.3 | ||
| 66.8 | 28.4 | 20.6 | 9.6 | ||
| 156 | 61.6 | 59.6 | 34.8 | ||
| 142 | 54.3 | 39.4 | 23.5 | ||
| 4.5 | — | — | 4.5 | ||
| 302 | 116 | 99.0 | 62.8 | ||
| 5.1 | 15.1 | 5.8 | 4.0 | ||
| 7.5 | — | — | 0.0 | ||
| 7.3 | 12.9 | 9.0 | 8.2 | ||
| 322 | 144 | 114 | 75.0 | ||
| 389 | 172 | 134 | 84.6 | ||
| 685 | 410 | 277 | 167 | ||
Liabilities — additional as-filed lines | |||||
| 1.2 | 0.9 | 0.4 | 0.1 | ||
Trade payables — MSME split | |||||
| 7.3 | 0.0 | — | — | ||
| 0.6 | — | — | — | ||
| 135 | 54.3 | — | — | ||
| 0.6 | 0.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 19.8 | 29.0 | 66.1 | 153.3 | 153.3 | |
| + Capital Work-in-Progress | 0.0 | — | 3.2 | 0.7 | 0.7 | |
| + Investment Property | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | |
| + Other Intangibles | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Intangibles under Development | 0.5 | 14.7 | — | — | — | |
| + Non-current Investments | 0.0 | 0.0 | 14.4 | 13.0 | 13.0 | |
| + Trade Receivables — Non-current | 4.4 | 3.3 | — | 31.1 | 31.1 | |
| + Other Non-current Financial Assets | 0.0 | — | — | 12.4 | 12.4 | |
| Non-current Financial Assets | 4.4 | 3.3 | 14.4 | 56.5 | 56.5 | |
| + Deferred Tax Assets | 0.2 | 0.2 | — | — | — | |
| + Other Non-current Assets | 11.4 | 12.4 | 14.8 | — | — | |
| Total Non-current Assets | 38.7 | 62.1 | 101.0 | 213.0 | 213.0 | |
| Current Assets | ||||||
| + Inventories | 20.9 | 38.9 | 70.5 | 59.9 | 59.9 | |
| + Trade Receivables | 85.6 | 86.4 | 145.4 | 219.4 | 219.4 | |
| + Cash & Cash Equivalents | 11.9 | 32.6 | 14.3 | 2.5 | 2.5 | |
| + Other Bank Balances | 4.3 | 33.8 | 28.3 | 68.2 | 68.2 | |
| + Other Current Financial Assets | 0.9 | — | — | — | — | |
| Current Financial Assets | 102.7 | 152.8 | 187.9 | 290.1 | 290.1 | |
| + Other Current Assets | 4.5 | 22.7 | 50.4 | 122.1 | 122.1 | |
| Total Current Assets | 128.1 | 214.4 | 308.8 | 472.1 | 472.1 | |
| Total Assets | 166.7 | 276.5 | 409.8 | 685.0 | 685.0 | |
| Equity | ||||||
| + Equity Share Capital | 21.3 | 21.7 | 22.5 | 22.6 | 22.6 | |
| + Other Equity / Reserves | 60.9 | 120.2 | 214.1 | 265.4 | 265.4 | |
| Equity — Owners of Parent | 82.2 | 141.9 | 236.6 | 288.0 | 288.0 | |
| + Minority Interest | 0.0 | 0.2 | 1.0 | 7.9 | 7.9 | |
| Total Equity | 82.2 | 142.1 | 237.6 | 295.9 | 295.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.5 | 13.1 | 13.6 | 53.6 | 53.6 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 1.5 | 1.5 | |
| Non-current Financial Liabilities | 7.6 | 13.5 | 14.5 | 56.3 | 56.3 | |
| + Provisions — Non-current | 0.7 | 4.0 | 9.5 | 10.2 | 10.2 | |
| + Deferred Tax Liabilities | 0.0 | — | 2.2 | 0.3 | 0.3 | |
| + Other Non-current Liabilities | 1.3 | 3.2 | 2.2 | — | — | |
| Non-current Liabilities | 9.6 | 20.6 | 28.4 | 66.8 | 66.8 | |
| + Borrowings — Current | 34.8 | 59.6 | 61.6 | 155.7 | 155.7 | |
| + Trade Payables | 23.5 | 39.4 | 54.3 | 142.2 | 142.2 | |
| + Other Current Financial Liab | 4.5 | — | — | 4.5 | 4.5 | |
| Current Financial Liabilities | 62.8 | 99.0 | 115.9 | 302.4 | 302.4 | |
| + Provisions — Current | 4.0 | 5.8 | 15.1 | 5.1 | 5.1 | |
| + Current Tax Liabilities | 0.0 | — | — | 7.5 | 7.5 | |
| + Other Current Liabilities | 8.2 | 9.0 | 12.9 | 7.3 | 7.3 | |
| Current Liabilities | 75.0 | 113.8 | 143.9 | 322.4 | 322.4 | |
| Total Liabilities | 84.6 | 134.4 | 172.2 | 389.2 | 389.2 | |
| Total Equity & Liabilities | 166.7 | 276.5 | 409.8 | 685.0 | 685.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.1 | 0.4 | 0.9 | 1.2 | 1.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 7.3 | 7.3 | |
| + Dues to Micro & Small — Non-current | — | — | — | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 54.3 | 134.9 | 134.9 | |
| + Dues to Other Creditors — Non-current | — | — | 0.9 | 0.6 | 0.6 | |