| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 71.7 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.2 | 2.2 | 2.6 | 3.0 | 2.9 | ||
| 985 | 985 | 962 | 940 | 932 | ||
| 1,054 | — | — | — | — | ||
| 982 | 982 | 959 | 937 | 929 | ||
| ₹318.10 | — | — | — | — | ||
| 585 | 585 | 752 | 884 | 1,080 | ||
| 168.3% | 168.3% | 127.8% | 106.4% | 86.3% | ||
| 0.93× | — | — | — | — | ||
| 83.05× | — | — | — | — | ||
| −164.32× | — | — | — | — | ||
| −11.47× | — | — | — | — | ||
| 13.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12.7 | 15.4 | 32.9 | 374 | 554 | ||
| −6.4 | −5.3 | −9.8 | −55.1 | −71.2 | ||
| −91.9 | −93.2 | −104 | −150 | −173 | ||
| — | 77.9 | 67.1 | 37.2 | 44.2 | ||
| 77.9 | 77.9 | 67.1 | 37.2 | 44.1 | ||
| — | 77.9 | 67.1 | 37.2 | 44.1 | ||
| — | 0.0 | 0.0 | 0.0 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 71.7 | |
| - Cash, Equiv & ST Investments | 2.9 | 3.0 | 2.6 | 2.2 | 2.2 | |
| + Total Debt | 931.9 | 939.9 | 961.5 | 984.5 | 984.5 | |
| Enterprise Value | — | — | — | — | 1,054.0 | |
| Net Debt (memo) | 929.0 | 937.0 | 959.0 | 982.3 | 982.3 | |
| EV per Share | — | — | — | — | 318.10 | |
| Total Capital | 1,080.3 | 883.5 | 752.4 | 584.9 | 584.9 | |
| Total Debt/Total Capital | 86.26 | 106.38 | 127.79 | 168.31 | 168.31 | |
| Total Debt/EV | — | — | — | — | 0.93 | |
| EV/Sales | — | — | — | — | 83.05 | |
| EV/EBITDA | — | — | — | — | -164.32 | |
| EV/EBIT | — | — | — | — | -11.47 | |
| EV/Free Cash Flow | — | — | — | — | 13.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 554.4 | 374.3 | 32.9 | 15.4 | 12.7 | |
| EBITDA | -71.2 | -55.1 | -9.8 | -5.3 | -6.4 | |
| EBIT | -172.8 | -150.3 | -103.5 | -93.2 | -91.9 | |
| Operating Cash Flow | 44.2 | 37.2 | 67.1 | 77.9 | — | |
| Free Cash Flow | 44.1 | 37.2 | 67.1 | 77.9 | 77.9 | |
| FCFF (free cash flow to the firm) | 44.1 | 37.2 | 67.1 | 77.9 | — | |
| Capital Expenditure | 0.1 | 0.0 | 0.0 | 0.0 | — | |