SEL Manufacturing Company profit and loss

Latest FY26

Revenue: ₹15.4cr−53.1% on FY25
EBITDA: −₹5.3cr−₹9.8 cr in FY25
Net profit: −₹168cr−₹131 cr in FY25
EPS: −₹50.66−₹39.45 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	12.7	15.4	32.9	374	554	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.2	0.2	0.3	5.5	19.9
	12.9	15.6	33.1	380	574
	6.0	6.2	16.4	299	467
	0.4	0.4	0.0	0.1	0.1
	−1.0	−1.0	5.1	34.0	−19.4
	4.6	5.7	8.4	25.7	45.3
	81.8	80.5	69.7	59.6	43.2
	85.5	87.9	93.7	95.2	102
	9.1	9.5	12.7	70.8	133
	186	189	206	584	770
	−6.4	−5.3	−9.8	−55.1	−71.2
	−91.9	−93.2	−104	−150	−173
Profit
	−173	−173	−173	−204	−196
	4.6	5.6	42.3	11.5	10.2
	−169	−168	−131	−193	−186
	−169	−168	−131	−193	−186
	−169	−168	−131	−193	−186
	−17.9	−22.6	−22.0	−11.9	70.7
	−187	−190	−153	−205	−115
Per share
	−₹50.94	−₹50.66	−₹39.45	−₹58.23	−₹56.11
	−₹50.94	−₹50.66	−₹39.45	−₹58.23	−₹56.11
Other comprehensive income — detail
	−17.9	−22.6	−22.0	—	—
	—	0.5	—	4.5	—
	−0.1	0.0	−0.2	—	—
	—	—	—	0.0	−2.7
	—	−23.1	—	−16.4	—
	12.0	0.0	22.2	—	—
	—	—	—	0.0	−67.9
Per share — as-filed variants
	−₹50.94	−₹50.66	−₹39.45	−₹58.23	−₹56.11
	−₹50.94	−₹50.66	−₹39.45	−₹58.23	−₹56.11
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	7.3	9.8	11.3	41.4	107
	57.6%	63.7%	34.5%	11.1%	19.3%
Adjusted (ex-exceptional items) — derived
	−173	−173	−173	−204	−196
	4.6	5.6	42.3	11.5	10.2
	−173	−173	−173	−204	−196
	−₹52.33	−₹52.34	−₹52.20	−₹61.69	−₹59.19

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SELMC₹22.65

SEL Manufacturing Company Limited

· Textiles

Annual Quarterly₹ CrorePeersRELCHEMQ BHANDARI DIGJAMLMTD FIBERWEB LOYALTEX SURYALAXMI NAGREEKEXP WEIZMANINDMcap ₹75.1 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	554.4	374.3	32.9	15.4	12.7
Other Income	19.9	5.5	0.3	0.2	0.2
Total Income	574.2	379.7	33.1	15.6	12.9
Expenses
+ Cost of Materials Consumed	466.6	298.8	16.4	6.2	6.0
+ Purchases of Stock-in-Trade	0.1	0.1	0.0	0.4	0.4
+ Changes in Inventories	-19.4	34.0	5.1	-1.0	-1.0
+ Employee Benefit Expense	45.3	25.7	8.4	5.7	4.6
+ Finance Costs	43.2	59.6	69.7	80.5	81.8
+ Depreciation & Amortisation	101.6	95.2	93.7	87.9	85.5
+ Other Expenses	133.0	70.8	12.7	9.5	9.1
Total Expenses	770.4	584.2	206.1	189.1	186.4
EBITDA	-71.2	-55.1	-9.8	-5.3	-6.4
EBIT	-172.8	-150.3	-103.5	-93.2	-91.9
Profit
PBT before Exceptional Items	-196.1	-204.4	-173.0	-173.4	-173.4
+ Exceptional Items	10.2	11.5	42.3	5.6	4.6
Pretax Income	-185.9	-193.0	-130.7	-167.9	-168.8
Net Income	-185.9	-193.0	-130.7	-167.9	-168.8
+ Net Income — Continuing Ops	-185.9	-193.0	-130.7	-167.9	-168.8
+ Other Comprehensive Income	70.7	-11.9	-22.0	-22.6	-17.9
Total Comprehensive Income	-115.2	-204.8	-152.7	-190.5	-186.7
Per Share
Basic EPS	-56.11	-58.23	-39.45	-50.66	-50.94
Diluted EPS	-56.11	-58.23	-39.45	-50.66	-50.94
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-22.0	-22.6	-17.9
+ Items NOT to be Reclassified to P&L	—	4.5	—	0.5	—
+ Tax on Items NOT to be Reclassified	—	—	-0.2	0.0	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-2.7	0.0	—	—	—
+ Items to be Reclassified to P&L	—	-16.4	—	-23.1	—
+ Tax on Items to be Reclassified	—	—	22.2	0.0	12.0
+ Tax on Items to be Reclassified — alt tag	-67.9	0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-56.11	-58.23	-39.45	-50.66	-50.94
Diluted EPS — Continuing Operations	-56.11	-58.23	-39.45	-50.66	-50.94
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	107.1	41.4	11.3	9.8	7.3
Gross Margin %	19.32	11.06	34.50	63.67	57.63
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-196.1	-204.4	-173.0	-173.4	-173.4
− Exceptional Items (reconciliation)	10.2	11.5	42.3	5.6	4.6
Net Income Adj (tax-effected)	-196.1	-204.4	-173.0	-173.4	-173.4
EPS Adj	-59.19	-61.69	-52.20	-52.34	-52.33
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	33.1	33.1	33.1	33.1	33.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.