In ₹ Crore except Per Share Latest Annual | SCODATUBES FY26 | HARIOMPIPE FY26 | GANDHITUBE FY26 | BHARATWIRE FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.00× | 14.81× | 15.91× | ◆ 12.35× | 14.81× +28% | |
| P/B | 1.98× | ◆ 1.73× | 3.44× | 1.80× | 1.80× +10% | |
| EV/EBITDA | 12.51× | ◆ 7.27× | 12.88× | 8.05× | 8.05× +55% | |
| Market Cap | ₹773 Cr | ₹1,121 Cr | ₹1,088 Cr | ₹1,189 Cr | ₹1,121 Cr -31% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 4.62% | — | 4.62% | |
| Revenue CAGR 5Y | — | — | 11.05% | — | 11.05% | |
| Net Income CAGR 3Y | — | — | 13.03% | — | 13.03% | |
| Revenue YoY (latest Q) | ◆ 27.64% | -6.89% | 18.89% | -9.35% | -6.89% +501% | |
| Net Income YoY (latest Q) | -25.88% | -29.68% | 29.28% | ◆ 36.00% | 29.28% -188% | |
| Profitability | ||||||
| EBITDA Margin | 14.70% | 12.56% | ◆ 43.59% | 26.38% | 26.38% -44% | |
| Net Income Margin | 7.49% | 4.54% | ◆ 35.65% | 15.47% | 15.47% -52% | |
| Return on Common Equity | 9.95% | 11.66% | ◆ 21.64% | 14.56% | 14.56% -32% | |
| Return on Capital Employed | 15.30% | 17.26% | ◆ 24.64% | 18.48% | 18.48% -17% | |
| Return on Assets | 5.65% | 6.21% | ◆ 20.10% | 11.77% | 11.77% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.47× | 0.62× | ◆ 0.00× | 0.20× | 0.20× +135% | |
| Interest Coverage | 2.70× | 2.69× | ◆ 860.06× | 9.66× | 9.66× -72% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹519 Cr | ₹1,667 Cr | ₹192 Cr | ₹622 Cr | ₹622 Cr -17% | |
| Net Income | ₹38.8 Cr | ₹75.7 Cr | ₹68.4 Cr | ₹96.2 Cr | ₹75.7 Cr -49% | |
| Total Assets | ₹688 Cr | ₹1,220 Cr | ₹340 Cr | ₹817 Cr | ₹817 Cr -16% | |
| EPS | ₹6.79 | ₹24.45 | ₹56.26 | ₹14.15 | ₹24.45 -72% | |
| Book Value per Share | ₹65.15 | ₹209.65 | ₹260 | ₹97.09 | ₹209.65 -69% | |