| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,588 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 358 | 358 | 258 | 47.3 | 19.6 | ||
| 444 | 444 | 522 | 469 | 467 | ||
| 26,674 | — | — | — | — | ||
| 85.9 | 85.9 | 263 | 422 | 447 | ||
| ₹1,115.59 | — | — | — | — | ||
| 1,218 | 1,218 | 1,083 | 765 | 618 | ||
| 36.4% | 36.4% | 48.1% | 61.3% | 75.5% | ||
| 0.02× | — | — | — | — | ||
| 9.13× | — | — | — | — | ||
| 79.50× | — | — | — | — | ||
| 88.50× | — | — | — | — | ||
| 221.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,920 | 2,891 | 2,637 | 2,207 | 1,777 | ||
| 336 | 371 | 383 | 296 | 168 | ||
| 301 | 339 | 357 | 274 | 149 | ||
| — | 225 | 308 | 192 | 94.6 | ||
| 120 | 120 | 245 | 134 | 56.9 | ||
| — | 112 | 238 | 128 | 56.9 | ||
| — | 104 | 63.1 | 58.0 | 37.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 26,587.9 | |
| - Cash, Equiv & ST Investments | 19.6 | 47.3 | 258.4 | 357.9 | 357.9 | |
| + Total Debt | 466.8 | 469.2 | 521.6 | 443.8 | 443.8 | |
| Enterprise Value | — | — | — | — | 26,673.8 | |
| Net Debt (memo) | 447.2 | 421.9 | 263.1 | 85.9 | 85.9 | |
| EV per Share | — | — | — | — | 1,115.59 | |
| Total Capital | 617.9 | 765.4 | 1,083.5 | 1,218.2 | 1,218.2 | |
| Total Debt/Total Capital | 75.55 | 61.30 | 48.14 | 36.43 | 36.43 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 9.13 | |
| EV/EBITDA | — | — | — | — | 79.50 | |
| EV/EBIT | — | — | — | — | 88.50 | |
| EV/Free Cash Flow | — | — | — | — | 221.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,777.2 | 2,206.7 | 2,636.7 | 2,890.6 | 2,920.4 | |
| EBITDA | 167.7 | 295.8 | 382.8 | 370.8 | 335.5 | |
| EBIT | 149.2 | 273.7 | 357.4 | 338.5 | 301.4 | |
| Operating Cash Flow | 94.6 | 191.9 | 307.9 | 224.5 | — | |
| Free Cash Flow | 56.9 | 134.0 | 244.8 | 120.2 | 120.2 | |
| FCFF (free cash flow to the firm) | 56.9 | 128.1 | 237.6 | 112.2 | — | |
| Capital Expenditure | 37.7 | 58.0 | 63.1 | 104.3 | — | |