In ₹ Crore except Per Share Latest Annual	SCHNEIDER FY26	POWERICA FY26	SHILCTECH FY26	GVPIL FY26	Peer Average
Valuation — at last close
P/E	127.19×	20.34×	26.41×	◆ 15.73×	20.82× +511%
P/B	34.91×	◆ 3.15×	8.51×	6.82×	6.16× +467%
EV/EBITDA	73.14×	15.05×	20.64×	◆ 13.65×	16.45× +345%
Market Cap	₹27,035 Cr	₹6,281 Cr	₹4,177 Cr	₹3,973 Cr	₹4,810 Cr +462%
Growth
Revenue CAGR 3Y	◆ 17.60%	—	—	-10.92%	-10.92% +261%
Revenue CAGR 5Y	◆ 17.38%	—	—	-17.61%	-17.61% +199%
Net Income CAGR 3Y	19.80%	—	—	—	—
Revenue YoY (latest Q)	4.78%	—	—	◆ 7.61%	7.61% -37%
Net Income YoY (latest Q)	-69.84%	—	—	◆ 54.75%	54.75% -228%
Profitability
EBITDA Margin	12.83%	12.48%	◆ 29.21%	20.44%	20.71% -38%
Net Income Margin	7.35%	9.21%	◆ 24.26%	19.90%	17.79% -59%
Return on Common Equity	31.81%	13.42%	32.22%	◆ 56.19%	33.94% -6%
Return on Capital Employed	27.09%	9.59%	37.60%	◆ 45.07%	30.75% -12%
Return on Assets	9.94%	7.05%	◆ 26.78%	12.17%	15.33% -35%
Credit & Quality
Total Debt/Equity	0.57×	0.28×	◆ 0.00×	0.00×	0.09× +511%
Interest Coverage	6.67×	10.18×	◆ 394.24×	11.29×	138.57× -95%
Scale — latest FY
Revenue / Total Income	₹2,891 Cr	₹3,012 Cr	₹652 Cr	₹1,269 Cr	₹1,644 Cr +76%
Net Income	₹213 Cr	₹277 Cr	₹158 Cr	₹253 Cr	₹229 Cr -7%
Total Assets	₹2,344 Cr	₹3,931 Cr	₹591 Cr	₹2,138 Cr	₹2,220 Cr +6%
EPS	₹8.89	₹24.4	₹138.25	₹37.58	₹66.74 -87%
Book Value per Share	₹32.39	₹157.32	₹429.05	₹86.65	₹224.34 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.