In ₹ Crore except Per Share Latest Annual | SCHNEIDER FY26 | POWERICA FY26 | SHILCTECH FY26 | GVPIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 134.20× | 23.71× | 30.16× | ◆ 17.38× | 23.71× +466% | |
| P/B | 36.83× | ◆ 3.65× | 9.72× | 7.54× | 7.54× +389% | |
| EV/EBITDA | 77.16× | 20.12× | 23.88× | ◆ 15.28× | 20.12× +283% | |
| Market Cap | ₹28,525 Cr | ₹7,321 Cr | ₹4,771 Cr | ₹4,390 Cr | ₹4,771 Cr +498% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 17.60% | — | — | -10.92% | -10.92% +261% | |
| Revenue CAGR 5Y | ◆ 17.38% | — | — | -17.61% | -17.61% +199% | |
| Net Income CAGR 3Y | 19.80% | — | — | — | — | |
| Revenue YoY (latest Q) | 4.78% | — | — | ◆ 7.61% | 7.61% -37% | |
| Net Income YoY (latest Q) | -69.84% | — | — | ◆ 54.75% | 54.75% -228% | |
| Profitability | ||||||
| EBITDA Margin | 12.83% | 12.48% | ◆ 29.21% | 20.44% | 20.44% -37% | |
| Net Income Margin | 7.35% | 9.21% | ◆ 24.26% | 19.90% | 19.90% -63% | |
| Return on Common Equity | 27.45% | 13.32% | 32.22% | ◆ 43.36% | 32.22% -15% | |
| Return on Capital Employed | 24.66% | 9.59% | ◆ 37.60% | 35.22% | 35.22% -30% | |
| Return on Assets | 9.07% | 7.05% | ◆ 26.78% | 11.81% | 11.81% -23% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.57× | 0.28× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 6.67× | 10.18× | ◆ 394.24× | 11.29× | 11.29× -41% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,891 Cr | ₹3,012 Cr | ₹652 Cr | ₹1,269 Cr | ₹1,269 Cr +128% | |
| Net Income | ₹213 Cr | ₹277 Cr | ₹158 Cr | ₹253 Cr | ₹253 Cr -16% | |
| Total Assets | ₹2,344 Cr | ₹3,931 Cr | ₹591 Cr | ₹2,138 Cr | ₹2,138 Cr +10% | |
| EPS | ₹8.89 | ₹24.4 | ₹138.25 | ₹37.58 | ₹37.58 -76% | |
| Book Value per Share | ₹32.39 | ₹158.57 | ₹429.05 | ₹86.65 | ₹158.57 -80% | |