In ₹ Crore except Per Share Latest Annual	SAYAJIIND FY26	AGRITECH FY21	KOHINOOR FY26	INDOUS FY26	Peer Average
Valuation — at last close
P/E	113.78×	—	◆ 1.12×	9.94×	5.53× +1957%
P/B	2.77×	—	—	◆ 1.41×	1.41× +97%
EV/EBITDA	12.80×	—	◆ -36.44×	9.48×	-13.48× +195%
Market Cap	₹260 Cr	₹49.6 Cr	₹90.6 Cr	₹130 Cr	₹90.2 Cr +188%
Growth
Revenue CAGR 3Y	0.04%	—	◆ 21.38%	—	21.38% -100%
Revenue CAGR 5Y	◆ 13.41%	—	-11.09%	—	-11.09% +221%
Net Income CAGR 3Y	-31.84%	—	—	—	—
Revenue YoY (latest Q)	—	◆ 265.22%	81.82%	-51.22%	98.61%
Net Income YoY (latest Q)	—	0.53%	◆ 202.44%	-206.35%	-1.13%
Profitability
EBITDA Margin	3.59%	-195.75%	-4.41%	◆ 15.40%	-61.59% +106%
Net Income Margin	0.23%	-1542.98%	◆ 54.65%	11.88%	-492.15% +100%
Return on Common Equity	2.46%	—	-62.67%	◆ 15.34%	-23.66% +110%
Return on Capital Employed	8.66%	—	◆ 31.77%	18.40%	25.09% -65%
Return on Assets	0.46%	—	◆ 53.53%	11.36%	32.45% -99%
Credit & Quality
Total Debt/Equity	2.18×	—	◆ -1.57×	0.40×	-0.58× +473%
Interest Coverage	0.68×	-0.56×	-2.01×	◆ 7.18×	1.54× -56%
Scale — latest FY
Revenue / Total Income	₹1,007 Cr	₹0.2 Cr	₹148 Cr	₹110 Cr	₹86.1 Cr +1070%
Net Income	₹2.3 Cr	−₹3 Cr	₹80.7 Cr	₹13.1 Cr	₹30.3 Cr -92%
Total Assets	₹510 Cr	—	₹92 Cr	₹133 Cr	₹113 Cr +353%
EPS	₹0.9	₹-5.01	₹21.75	₹6.54	₹7.76 -88%
Book Value per Share	₹36.95	—	₹-25.32	₹46.15	₹10.42 +255%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.