| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 311 | 299 | — | 246 | ||
| 4.3 | 21.1 | 0.0 | 22.0 | ||
| — | — | 0.0 | 0.1 | ||
| 1.6 | 0.7 | — | — | ||
| 29.6 | 24.6 | 20.2 | 15.9 | ||
| 0.6 | 0.2 | 0.2 | — | ||
| 1.6 | 0.9 | 2.9 | 3.3 | ||
| 31.8 | 25.8 | — | — | ||
| 7.5 | 6.6 | 12.0 | 0.2 | ||
| 356 | 353 | 343 | 290 | ||
Current assets | |||||
| 67.9 | 68.9 | 104 | 51.3 | ||
| 52.7 | 60.4 | 57.0 | 44.8 | ||
| 0.2 | 1.7 | 1.0 | 0.5 | ||
| 1.3 | 0.8 | 0.3 | 0.3 | ||
| 3.3 | 1.8 | 1.5 | 0.2 | ||
| 57.5 | 64.8 | 59.8 | 45.9 | ||
| 27.5 | 5.8 | 5.5 | 9.4 | ||
| 154 | 140 | 170 | 107 | ||
| 510 | 493 | 513 | 396 | ||
Equity | |||||
| 12.6 | 3.2 | 3.2 | 3.2 | ||
| 81.2 | 88.6 | 101 | 113 | ||
| 93.8 | 91.7 | 104 | 116 | ||
| 93.8 | 91.7 | 104 | 116 | ||
Liabilities | |||||
| 60.0 | 75.7 | 81.9 | 64.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | — | — | 64.1 | ||
| 2.1 | 1.9 | 1.8 | 1.7 | ||
| 13.0 | 14.0 | 16.6 | 24.2 | ||
| 0.8 | 0.8 | 0.9 | 0.9 | ||
| 82.4 | 99.7 | 109 | 90.9 | ||
| 145 | 132 | 71.9 | 50.8 | ||
| 162 | 140 | 200 | 113 | ||
| 12.5 | 12.6 | 12.2 | 11.2 | ||
| 319 | 285 | 285 | 175 | ||
| 0.3 | 0.3 | 0.7 | 1.4 | ||
| 12.8 | 16.4 | 14.2 | 12.9 | ||
| 333 | 302 | 300 | 190 | ||
| 416 | 402 | 409 | 281 | ||
| 510 | 493 | 513 | 396 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 245.9 | — | 298.9 | 310.7 | |
| + Capital Work-in-Progress | 22.0 | 0.0 | 21.1 | 4.3 | |
| + Other Intangibles | 0.1 | 0.0 | — | — | |
| + Intangibles under Development | — | — | 0.7 | 1.6 | |
| + Non-current Investments | 15.9 | 20.2 | 24.6 | 29.6 | |
| + Long-term Loans | — | 0.2 | 0.2 | 0.6 | |
| + Other Non-current Financial Assets | 3.3 | 2.9 | 0.9 | 1.6 | |
| Non-current Financial Assets | — | — | 25.8 | 31.8 | |
| + Other Non-current Assets | 0.2 | 12.0 | 6.6 | 7.5 | |
| Total Non-current Assets | 289.5 | 343.0 | 353.2 | 355.9 | |
| Current Assets | |||||
| + Inventories | 51.3 | 103.5 | 68.9 | 67.9 | |
| + Trade Receivables | 44.8 | 57.0 | 60.4 | 52.7 | |
| + Cash & Cash Equivalents | 0.5 | 1.0 | 1.7 | 0.2 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.8 | 1.3 | |
| + Other Current Financial Assets | 0.2 | 1.5 | 1.8 | 3.3 | |
| Current Financial Assets | 45.9 | 59.8 | 64.8 | 57.5 | |
| + Other Current Assets | 9.4 | 5.5 | 5.8 | 27.5 | |
| Total Current Assets | 106.7 | 169.6 | 140.3 | 153.7 | |
| Total Assets | 396.3 | 512.7 | 493.5 | 509.6 | |
| Equity | |||||
| + Equity Share Capital | 3.2 | 3.2 | 3.2 | 12.6 | |
| + Other Equity / Reserves | 112.6 | 100.8 | 88.6 | 81.2 | |
| Equity — Owners of Parent | 115.7 | 104.0 | 91.7 | 93.8 | |
| Total Equity | 115.7 | 104.0 | 91.7 | 93.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 64.1 | 81.9 | 75.7 | 60.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 64.1 | — | — | — | |
| + Provisions — Non-current | 1.7 | 1.8 | 1.9 | 2.1 | |
| + Deferred Tax Liabilities | 24.2 | 16.6 | 14.0 | 13.0 | |
| + Other Non-current Liabilities | 0.9 | 0.9 | 0.8 | 0.8 | |
| Non-current Liabilities | 90.9 | 108.7 | 99.7 | 82.4 | |
| + Borrowings — Current | 50.8 | 71.9 | 132.0 | 145.0 | |
| + Trade Payables | 113.3 | 200.5 | 140.0 | 161.9 | |
| + Other Current Financial Liab | 11.2 | 12.2 | 12.6 | 12.5 | |
| Current Financial Liabilities | 175.3 | 284.5 | 284.6 | 319.4 | |
| + Provisions — Current | 1.4 | 0.7 | 0.3 | 0.3 | |
| + Other Current Liabilities | 12.9 | 14.2 | 16.4 | 12.8 | |
| Current Liabilities | 189.6 | 300.0 | 302.0 | 333.4 | |
| Total Liabilities | 280.5 | 408.7 | 401.8 | 415.8 | |
| Total Equity & Liabilities | 396.3 | 512.7 | 493.5 | 509.6 | |