| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 596 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.3 | 4.3 | 3.6 | 0.3 | 0.4 | ||
| 298 | 298 | 231 | 305 | 419 | ||
| 890 | — | — | — | — | ||
| 294 | 294 | 228 | 305 | 419 | ||
| ₹88.98 | — | — | — | — | ||
| 1,386 | 1,386 | 1,280 | 1,238 | 1,153 | ||
| 21.5% | 21.5% | 18.1% | 24.7% | 36.4% | ||
| 0.34× | — | — | — | — | ||
| 0.62× | — | — | — | — | ||
| 7.45× | — | — | — | — | ||
| −58.08× | — | — | — | — | ||
| 44.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,443 | 1,452 | 1,512 | 1,721 | 1,884 | ||
| 119 | 132 | 270 | 419 | 412 | ||
| −15.3 | −7.4 | 113 | 267 | 205 | ||
| — | 233 | 285 | 362 | 282 | ||
| 20.0 | 20.0 | 149 | 182 | 79.1 | ||
| — | 20.0 | 149 | 178 | 79.1 | ||
| — | 213 | 136 | 180 | 203 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 595.9 | |
| - Cash, Equiv & ST Investments | 0.4 | 0.3 | 3.6 | 4.3 | 4.3 | |
| + Total Debt | 419.4 | 305.5 | 231.4 | 298.2 | 298.2 | |
| Enterprise Value | — | — | — | — | 889.8 | |
| Net Debt (memo) | 419.0 | 305.2 | 227.8 | 293.9 | 293.9 | |
| EV per Share | — | — | — | — | 88.98 | |
| Total Capital | 1,152.6 | 1,237.8 | 1,280.1 | 1,386.2 | 1,386.2 | |
| Total Debt/Total Capital | 36.39 | 24.68 | 18.08 | 21.51 | 21.51 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 0.62 | |
| EV/EBITDA | — | — | — | — | 7.45 | |
| EV/EBIT | — | — | — | — | -58.08 | |
| EV/Free Cash Flow | — | — | — | — | 44.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,883.7 | 1,720.8 | 1,512.0 | 1,451.9 | 1,442.8 | |
| EBITDA | 411.8 | 418.7 | 270.3 | 131.8 | 119.4 | |
| EBIT | 204.6 | 267.3 | 112.9 | -7.4 | -15.3 | |
| Operating Cash Flow | 282.1 | 362.3 | 285.3 | 233.5 | — | |
| Free Cash Flow | 79.1 | 182.2 | 148.8 | 20.0 | 20.0 | |
| FCFF (free cash flow to the firm) | 79.1 | 177.5 | 148.8 | 20.0 | — | |
| Capital Expenditure | 203.0 | 180.1 | 136.5 | 213.5 | — | |