Satia Industries profit and loss

Latest FY26

Revenue: ₹1,452cr−4.0% on FY25
EBITDA: ₹132cr−51.2% on FY25
Net profit: ₹40.9cr−65.5% on FY25
EPS: ₹4.09−65.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,443	1,452	1,512	1,721	1,884	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	71.9	67.1	19.2	15.4	14.1
	1,515	1,519	1,531	1,736	1,898
	749	740	705	719	872
	3.9	3.3	4.5	7.1	24.0
	1.3	3.1	0.3	10.9	−5.2
	137	130	114	112	91.6
	20.6	22.0	25.6	30.0	35.2
	135	139	157	151	207
	432	444	418	453	490
	1,479	1,481	1,425	1,483	1,714
	119	132	270	419	412
	−15.3	−7.4	113	267	205
Profit
	36.0	37.7	107	253	184
	−6.7	−6.7	0.0	0.0	0.0
	29.3	31.0	107	253	184
	8.3	6.7	18.5	48.5	31.4
	28.8	−16.6	−30.7	−7.0	−40.1
	37.1	−9.9	−12.1	41.5	−8.7
	−7.8	40.9	119	211	192
	−7.8	40.9	119	211	192
	0.5	0.4	−0.2	−0.1	0.0
	−7.3	41.3	118	211	192
Per share
	−₹0.78	₹4.09	₹11.86	₹21.12	₹19.22
	−₹0.78	₹4.09	₹11.86	₹21.12	₹19.22
Other comprehensive income — detail
	0.5	0.4	−0.2	—	—
	0.8	0.6	−0.3	−0.1	0.0
	0.2	0.2	−0.1	—	—
	—	—	—	−0.0	0.0
Per share — as-filed variants
	−₹0.78	₹4.09	₹11.86	₹21.12	₹19.22
	−₹0.78	₹4.09	₹11.86	₹21.12	₹19.22
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	688	706	802	983	993
	47.7%	48.6%	53.0%	57.1%	52.7%
Adjusted (ex-exceptional items) — derived
	36.0	37.7	107	253	184
	−6.7	−6.7	0.0	0.0	0.0
	−5.1	47.6	119	211	192
	−₹0.51	₹4.76	₹11.86	₹21.12	₹19.22

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SATIA₹59.59

Satia Industries Limited

· Others

Annual Quarterly₹ CrorePeersKUANTUM RAMANEWS PAKKA ORIENTPPR NRAIL PDMJEPAPER GENUSPAPER RUCHIRAMcap ₹596 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,883.7	1,720.8	1,512.0	1,451.9	1,442.8
Other Income	14.1	15.4	19.2	67.1	71.9
Total Income	1,897.8	1,736.1	1,531.2	1,519.0	1,514.7
Expenses
+ Cost of Materials Consumed	871.9	719.5	705.2	739.8	749.2
+ Purchases of Stock-in-Trade	24.0	7.1	4.5	3.3	3.9
+ Changes in Inventories	-5.2	10.9	0.3	3.1	1.3
+ Employee Benefit Expense	91.6	111.8	113.8	130.1	137.2
+ Finance Costs	35.2	30.0	25.6	22.0	20.6
+ Depreciation & Amortisation	207.1	151.4	157.4	139.2	134.7
+ Other Expenses	489.6	452.8	418.0	443.7	431.8
Total Expenses	1,714.3	1,483.5	1,424.7	1,481.4	1,478.7
EBITDA	411.8	418.7	270.3	131.8	119.4
EBIT	204.6	267.3	112.9	-7.4	-15.3
Profit
PBT before Exceptional Items	183.5	252.7	106.5	37.7	36.0
+ Exceptional Items	0.0	0.0	0.0	-6.7	-6.7
Pretax Income	183.5	252.7	106.5	31.0	29.3
+ Current Tax	31.4	48.5	18.5	6.7	8.3
+ Deferred Tax	-40.1	-7.0	-30.7	-16.6	28.8
Tax Expense	-8.7	41.5	-12.1	-9.9	37.1
Net Income	192.2	211.2	118.6	40.9	-7.8
+ Net Income — Continuing Ops	192.2	211.2	118.6	40.9	-7.8
+ Other Comprehensive Income	0.0	-0.1	-0.2	0.4	0.5
Total Comprehensive Income	192.2	211.1	118.4	41.3	-7.3
Per Share
Basic EPS	19.22	21.12	11.86	4.09	-0.78
Diluted EPS	19.22	21.12	11.86	4.09	-0.78
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	0.4	0.5
+ Items NOT to be Reclassified to P&L	0.0	-0.1	-0.3	0.6	0.8
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.2	0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	19.22	21.12	11.86	4.09	-0.78
Diluted EPS — Continuing Operations	19.22	21.12	11.86	4.09	-0.78
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	993.0	983.3	802.0	705.7	688.4
Gross Margin %	52.72	57.14	53.05	48.60	47.72
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	183.5	252.7	106.5	37.7	36.0
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-6.7	-6.7
Net Income Adj (tax-effected)	192.2	211.2	118.6	47.6	-5.1
EPS Adj	19.22	21.12	11.86	4.76	-0.51
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	10.0	10.0	10.0	10.0	10.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.