| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,895 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 175 | 137 | 231 | 73.8 | 95.1 | ||
| 20.3 | 20.5 | 15.7 | 15.5 | — | ||
| 2,740 | — | — | — | — | ||
| −175 | −137 | −231 | −73.8 | −95.1 | ||
| ₹1,804.45 | — | — | — | — | ||
| 903 | 875 | 803 | 784 | 719 | ||
| 2.20× | — | — | — | — | ||
| 20.73× | — | — | — | — | ||
| 31.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,244 | 1,113 | 551 | 406 | 447 | ||
| 132 | 88.4 | 22.9 | 30.7 | 101 | ||
| 88.0 | 49.4 | 8.9 | 23.3 | 94.0 | ||
| — | −22.8 | −57.2 | 59.4 | 71.5 | ||
| −35.5 | −35.5 | −67.1 | 51.7 | 63.8 | ||
| — | −36.5 | −67.6 | 51.6 | 63.7 | ||
| — | 12.7 | 9.9 | 7.7 | 7.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,894.7 | |
| - Cash, Equiv & ST Investments | 95.1 | 73.8 | 231.4 | 137.5 | 174.6 | |
| + Minority Interest | — | 15.5 | 15.7 | 20.5 | 20.3 | |
| Enterprise Value | — | — | — | — | 2,740.3 | |
| Net Debt (memo) | -95.1 | -73.8 | -231.4 | -137.5 | -174.6 | |
| EV per Share | — | — | — | — | 1,804.45 | |
| Total Capital | 719.3 | 784.3 | 803.3 | 875.2 | 903.2 | |
| EV/Sales | — | — | — | — | 2.20 | |
| EV/EBITDA | — | — | — | — | 20.73 | |
| EV/EBIT | — | — | — | — | 31.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 447.0 | 406.4 | 550.9 | 1,113.2 | 1,244.3 | |
| EBITDA | 100.8 | 30.7 | 22.9 | 88.4 | 132.2 | |
| EBIT | 94.0 | 23.3 | 8.9 | 49.4 | 88.0 | |
| Operating Cash Flow | 71.5 | 59.4 | -57.2 | -22.8 | — | |
| Free Cash Flow | 63.8 | 51.7 | -67.1 | -35.5 | -35.5 | |
| FCFF (free cash flow to the firm) | 63.7 | 51.6 | -67.6 | -36.5 | — | |
| Capital Expenditure | 7.7 | 7.7 | 9.9 | 12.7 | — | |