In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 40.5 | 59.7 | 70.0 | 70.0 | |
| + Capital Work-in-Progress | 0.0 | 0.7 | 0.1 | 0.1 | |
| + Goodwill | 10.0 | 10.0 | 200.0 | 200.0 | |
| + Other Intangibles | 7.9 | 6.5 | 83.1 | 83.1 | |
| + Non-current Investments | 610.2 | 393.2 | 196.8 | 196.8 | |
| + Other Non-current Financial Assets | 3.2 | 9.2 | 7.3 | 7.3 | |
| Non-current Financial Assets | 613.4 | 402.4 | 204.1 | 204.1 | |
| + Deferred Tax Assets | 4.1 | 73.8 | 82.5 | 82.5 | |
| + Other Non-current Assets | 57.1 | 0.0 | 0.1 | 0.1 | |
| Total Non-current Assets | 732.9 | 553.1 | 639.8 | 639.8 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 35.3 | 35.3 | |
| + Current Investments | 21.4 | 198.2 | 80.3 | 80.3 | |
| + Trade Receivables | 65.8 | 106.5 | 174.7 | 174.7 | |
| + Cash & Cash Equivalents | 52.5 | 33.2 | 57.2 | 57.2 | |
| + Other Bank Balances | 2.7 | 5.6 | 39.6 | 39.6 | |
| + Other Current Financial Assets | 37.3 | 47.4 | 103.8 | 103.8 | |
| Current Financial Assets | 179.6 | 390.8 | 455.6 | 455.6 | |
| + Other Current Assets | 13.1 | 14.4 | 35.4 | 35.4 | |
| Total Current Assets | 192.7 | 405.2 | 526.3 | 526.3 | |
| Total Assets | 925.6 | 958.4 | 1,166.1 | 1,166.1 | |
| Equity | |||||
| + Equity Share Capital | 15.1 | 15.1 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 753.7 | 772.5 | 839.6 | 839.6 | |
| Equity — Owners of Parent | 768.8 | 787.6 | 854.8 | 854.8 | |
| + Minority Interest | 15.5 | 15.7 | 20.5 | 20.5 | |
| Total Equity | 784.3 | 803.3 | 875.2 | 875.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | 25.6 | 26.1 | 26.1 | |
| Non-current Financial Liabilities | 0.0 | 25.6 | 26.1 | 26.1 | |
| + Provisions — Non-current | 5.8 | 9.4 | 21.7 | 21.7 | |
| + Other Non-current Liabilities | 12.4 | 0.0 | — | — | |
| Non-current Liabilities | 18.2 | 35.0 | 47.8 | 47.8 | |
| + Trade Payables | 16.3 | 15.5 | 34.1 | 34.1 | |
| + Other Current Financial Liab | 19.7 | 24.3 | 63.1 | 63.1 | |
| Current Financial Liabilities | 35.9 | 39.8 | 97.2 | 97.2 | |
| + Provisions — Current | 17.6 | 23.8 | 29.3 | 29.3 | |
| + Current Tax Liabilities | 20.4 | 21.2 | 32.0 | 32.0 | |
| + Other Current Liabilities | 49.2 | 35.2 | 84.6 | 84.6 | |
| Current Liabilities | 123.1 | 120.0 | 243.1 | 243.1 | |
| Total Liabilities | 141.4 | 155.0 | 290.9 | 290.9 | |
| Total Equity & Liabilities | 925.6 | 958.4 | 1,166.1 | 1,166.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.6 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | 14.9 | 33.0 | 33.0 | |