| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 48.0 | 70.0 | 59.7 | 40.5 | 39.0 | ||
| 0.9 | 0.1 | 0.7 | 0.0 | 0.0 | ||
| 209 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 203 | 200 | 10.0 | 10.0 | 0.0 | ||
| 104 | 83.1 | 6.5 | 7.9 | 0.0 | ||
| 0.0 | 197 | 393 | 610 | 513 | ||
| 7.3 | 7.3 | 9.2 | 3.2 | 49.2 | ||
| 0.0 | 204 | 402 | 613 | 562 | ||
| 3.0 | 82.5 | 73.8 | 4.1 | 8.4 | ||
| 84.4 | 0.1 | 0.0 | 57.1 | 0.0 | ||
| 652 | 640 | 553 | 733 | 610 | ||
Current assets | ||||||
| 94.5 | 35.3 | 0.0 | 0.0 | 0.0 | ||
| 80.2 | 80.3 | 198 | 21.4 | 69.0 | ||
| 204 | 175 | 106 | 65.8 | 71.8 | ||
| 94.5 | 57.2 | 33.2 | 52.5 | 26.1 | ||
| 39.7 | 39.6 | 5.6 | 2.7 | 1.8 | ||
| 64.7 | 104 | 47.4 | 37.3 | 32.1 | ||
| 483 | 456 | 391 | 180 | 201 | ||
| 94.5 | 35.4 | 14.4 | 13.1 | 12.4 | ||
| 672 | 526 | 405 | 193 | 213 | ||
| 1,324 | 1,166 | 958 | 926 | 823 | ||
Equity | ||||||
| 15.2 | 15.2 | 15.1 | 15.1 | 15.1 | ||
| 868 | 840 | 773 | 754 | 704 | ||
| 883 | 855 | 788 | 769 | 719 | ||
| 20.3 | 20.5 | 15.7 | 15.5 | — | ||
| 903 | 875 | 803 | 784 | 719 | ||
Liabilities | ||||||
| 27.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.1 | 26.1 | 25.6 | 0.0 | 0.0 | ||
| 31.4 | 26.1 | 25.6 | 0.0 | 0.0 | ||
| 27.8 | 21.7 | 9.4 | 5.8 | 7.0 | ||
| — | — | 0.0 | 12.4 | 2.2 | ||
| 59.2 | 47.8 | 35.0 | 18.2 | 9.3 | ||
| 80.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 60.8 | 34.1 | 15.5 | 16.3 | 11.3 | ||
| 106 | 63.1 | 24.3 | 19.7 | 22.8 | ||
| 248 | 97.2 | 39.8 | 35.9 | 34.1 | ||
| 29.1 | 29.3 | 23.8 | 17.6 | 15.0 | ||
| 44.0 | 32.0 | 21.2 | 20.4 | 19.9 | ||
| 40.3 | 84.6 | 35.2 | 49.2 | 25.6 | ||
| 361 | 243 | 120 | 123 | 94.5 | ||
| 421 | 291 | 155 | 141 | 104 | ||
| 1,324 | 1,166 | 958 | 926 | 823 | ||
Trade payables — MSME split | ||||||
| 2.0 | 1.1 | 0.6 | — | — | ||
| 58.8 | 33.0 | 14.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 39.0 | 40.5 | 59.7 | 70.0 | 48.0 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.7 | 0.1 | 0.9 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | 208.7 | |
| + Goodwill | 0.0 | 10.0 | 10.0 | 200.0 | 202.7 | |
| + Other Intangibles | 0.0 | 7.9 | 6.5 | 83.1 | 103.9 | |
| + Non-current Investments | 513.2 | 610.2 | 393.2 | 196.8 | 0.0 | |
| + Other Non-current Financial Assets | 49.2 | 3.2 | 9.2 | 7.3 | 7.3 | |
| Non-current Financial Assets | 562.4 | 613.4 | 402.4 | 204.1 | 0.0 | |
| + Deferred Tax Assets | 8.4 | 4.1 | 73.8 | 82.5 | 3.0 | |
| + Other Non-current Assets | 0.0 | 57.1 | 0.0 | 0.1 | 84.4 | |
| Total Non-current Assets | 609.9 | 732.9 | 553.1 | 639.8 | 651.7 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 35.3 | 94.5 | |
| + Current Investments | 69.0 | 21.4 | 198.2 | 80.3 | 80.2 | |
| + Trade Receivables | 71.8 | 65.8 | 106.5 | 174.7 | 204.2 | |
| + Cash & Cash Equivalents | 26.1 | 52.5 | 33.2 | 57.2 | 94.5 | |
| + Other Bank Balances | 1.8 | 2.7 | 5.6 | 39.6 | 39.7 | |
| + Other Current Financial Assets | 32.1 | 37.3 | 47.4 | 103.8 | 64.7 | |
| Current Financial Assets | 200.9 | 179.6 | 390.8 | 455.6 | 483.1 | |
| + Other Current Assets | 12.4 | 13.1 | 14.4 | 35.4 | 94.5 | |
| Total Current Assets | 213.3 | 192.7 | 405.2 | 526.3 | 672.1 | |
| Total Assets | 823.1 | 925.6 | 958.4 | 1,166.1 | 1,323.7 | |
| Equity | ||||||
| + Equity Share Capital | 15.1 | 15.1 | 15.1 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 704.3 | 753.7 | 772.5 | 839.6 | 867.7 | |
| Equity — Owners of Parent | 719.3 | 768.8 | 787.6 | 854.8 | 882.9 | |
| + Minority Interest | — | 15.5 | 15.7 | 20.5 | 20.3 | |
| Total Equity | 719.3 | 784.3 | 803.3 | 875.2 | 903.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 25.6 | 26.1 | 4.1 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 25.6 | 26.1 | 31.4 | |
| + Provisions — Non-current | 7.0 | 5.8 | 9.4 | 21.7 | 27.8 | |
| + Other Non-current Liabilities | 2.2 | 12.4 | 0.0 | — | — | |
| Non-current Liabilities | 9.3 | 18.2 | 35.0 | 47.8 | 59.2 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 0.0 | 80.8 | |
| + Trade Payables | 11.3 | 16.3 | 15.5 | 34.1 | 60.8 | |
| + Other Current Financial Liab | 22.8 | 19.7 | 24.3 | 63.1 | 106.4 | |
| Current Financial Liabilities | 34.1 | 35.9 | 39.8 | 97.2 | 247.9 | |
| + Provisions — Current | 15.0 | 17.6 | 23.8 | 29.3 | 29.1 | |
| + Current Tax Liabilities | 19.9 | 20.4 | 21.2 | 32.0 | 44.0 | |
| + Other Current Liabilities | 25.6 | 49.2 | 35.2 | 84.6 | 40.3 | |
| Current Liabilities | 94.5 | 123.1 | 120.0 | 243.1 | 361.4 | |
| Total Liabilities | 103.8 | 141.4 | 155.0 | 290.9 | 420.6 | |
| Total Equity & Liabilities | 823.1 | 925.6 | 958.4 | 1,166.1 | 1,323.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.6 | 1.1 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 14.9 | 33.0 | 58.8 | |