| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 421 | — | — | — | — | |
| 5.1 | 5.1 | 1.3 | 0.3 | 0.2 | |
| 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |
| 251 | 251 | 303 | 297 | 287 | |
| 667 | — | — | — | — | |
| 246 | 246 | 301 | 297 | 287 | |
| ₹5.42 | — | — | — | — | |
| 728 | 728 | 607 | 550 | 501 | |
| 34.4% | 34.4% | 49.8% | 54.0% | 57.3% | |
| 0.38× | — | — | — | — | |
| 0.48× | — | — | — | — | |
| 10.32× | — | — | — | — | |
| 10.57× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,402 | 1,346 | 1,136 | 870 | 689 | |
| 64.7 | 66.1 | 71.8 | 55.8 | 32.5 | |
| 63.1 | 64.6 | 70.7 | 54.7 | 29.7 | |
| — | −61.1 | 14.7 | −9.2 | −35.7 | |
| −62.2 | −62.2 | 13.4 | −9.8 | −36.0 | |
| — | −69.2 | 3.1 | −18.9 | −43.3 | |
| — | 1.1 | 1.3 | 0.7 | 0.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 421.2 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.3 | 1.3 | 5.1 | 5.1 | |
| + Minority Interest | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Total Debt | 287.0 | 297.3 | 302.8 | 250.6 | 250.6 | |
| Enterprise Value | — | — | — | — | 667.1 | |
| Net Debt (memo) | 286.8 | 297.1 | 301.5 | 245.5 | 245.5 | |
| EV per Share | — | — | — | — | 5.42 | |
| Total Capital | 500.8 | 550.1 | 607.4 | 728.1 | 728.1 | |
| Total Debt/Total Capital | 57.30 | 54.05 | 49.84 | 34.42 | 34.42 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 0.48 | |
| EV/EBITDA | — | — | — | — | 10.32 | |
| EV/EBIT | — | — | — | — | 10.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 689.3 | 869.6 | 1,136.2 | 1,345.6 | 1,402.3 | |
| EBITDA | 32.5 | 55.8 | 71.8 | 66.1 | 64.7 | |
| EBIT | 29.7 | 54.7 | 70.7 | 64.6 | 63.1 | |
| Operating Cash Flow | -35.7 | -9.2 | 14.7 | -61.1 | — | |
| Free Cash Flow | -36.0 | -9.8 | 13.4 | -62.2 | -62.2 | |
| FCFF (free cash flow to the firm) | -43.3 | -18.9 | 3.1 | -69.2 | — | |
| Capital Expenditure | 0.2 | 0.7 | 1.3 | 1.1 | — | |