| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 6.5 | 15.7 | 15.5 | 15.9 | |
| — | — | — | 0.1 | |
| 0.0 | 0.0 | 0.1 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.7 | 1.2 | |
| 0.0 | 0.0 | 0.2 | 0.2 | |
| 6.7 | — | — | 0.1 | |
| 6.7 | 0.0 | 0.8 | 1.5 | |
| 0.0 | 0.9 | 0.8 | 1.0 | |
| 13.2 | 16.6 | 17.2 | 18.5 | |
Current assets | ||||
| 545 | 507 | 359 | 273 | |
| 336 | 247 | 188 | 176 | |
| 5.1 | 1.3 | 0.3 | 0.2 | |
| 0.0 | 7.7 | 4.7 | 10.1 | |
| 2.7 | 3.1 | 4.5 | 2.4 | |
| 344 | 259 | 197 | 189 | |
| 187 | 123 | 218 | 79.6 | |
| 1,076 | 890 | 774 | 542 | |
| 1,089 | 906 | 791 | 560 | |
Equity | ||||
| 123 | 97.9 | 97.9 | 29.0 | |
| 354 | 206 | 155 | 185 | |
| 477 | 304 | 253 | 214 | |
| 0.3 | 0.3 | 0.2 | 0.2 | |
| 478 | 305 | 253 | 214 | |
Liabilities | ||||
| 4.8 | 11.8 | 91.8 | 44.2 | |
| 1.5 | 1.0 | 0.9 | 0.9 | |
| 6.4 | 12.8 | 92.8 | 45.1 | |
| 0.0 | 0.5 | 0.2 | 0.1 | |
| 0.6 | — | — | 0.0 | |
| 7.0 | 13.2 | 92.9 | 45.2 | |
| 246 | 291 | 205 | 243 | |
| 322 | 232 | 152 | 29.4 | |
| 2.1 | 55.5 | 80.9 | 21.7 | |
| 570 | 579 | 438 | 294 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| — | — | 3.1 | 2.5 | |
| 34.3 | 3.5 | 3.8 | 5.1 | |
| 604 | 588 | 445 | 301 | |
| 611 | 602 | 538 | 347 | |
| 1,089 | 906 | 791 | 560 | |
Liabilities — additional as-filed lines | ||||
| — | 6.3 | — | — | |
Trade payables — MSME split | ||||
| 322 | 0.4 | — | — | |
| 0.2 | 232 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 15.9 | 15.5 | 15.7 | 6.5 | 6.5 | |
| + Investment Property | 0.1 | — | — | — | — | |
| + Goodwill | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | — | — | 6.7 | 6.7 | |
| Non-current Financial Assets | 1.5 | 0.8 | 0.0 | 6.7 | 6.7 | |
| + Deferred Tax Assets | 1.0 | 0.8 | 0.9 | 0.0 | 0.0 | |
| Total Non-current Assets | 18.5 | 17.2 | 16.6 | 13.2 | 13.2 | |
| Current Assets | ||||||
| + Inventories | 273.5 | 358.5 | 507.1 | 544.8 | 544.8 | |
| + Trade Receivables | 176.2 | 187.5 | 247.2 | 336.3 | 336.3 | |
| + Cash & Cash Equivalents | 0.2 | 0.3 | 1.3 | 5.1 | 5.1 | |
| + Short-term Loans | 10.1 | 4.7 | 7.7 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 2.4 | 4.5 | 3.1 | 2.7 | 2.7 | |
| Current Financial Assets | 188.9 | 197.0 | 259.2 | 344.1 | 344.1 | |
| + Other Current Assets | 79.6 | 218.3 | 123.4 | 186.7 | 186.7 | |
| Total Current Assets | 542.0 | 773.8 | 889.7 | 1,075.6 | 1,075.6 | |
| Total Assets | 560.4 | 791.0 | 906.3 | 1,088.8 | 1,088.8 | |
| Equity | ||||||
| + Equity Share Capital | 29.0 | 97.9 | 97.9 | 123.2 | 123.2 | |
| + Other Equity / Reserves | 184.6 | 154.7 | 206.5 | 354.1 | 354.1 | |
| Equity — Owners of Parent | 213.6 | 252.6 | 304.4 | 477.2 | 477.2 | |
| + Minority Interest | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Total Equity | 213.8 | 252.8 | 304.6 | 477.5 | 477.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 44.2 | 91.8 | 11.8 | 4.8 | 4.8 | |
| + Other Non-current Financial Liab | 0.9 | 0.9 | 1.0 | 1.5 | 1.5 | |
| Non-current Financial Liabilities | 45.1 | 92.8 | 12.8 | 6.4 | 6.4 | |
| + Provisions — Non-current | 0.1 | 0.2 | 0.5 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 0.0 | — | — | 0.6 | 0.6 | |
| Non-current Liabilities | 45.2 | 92.9 | 13.2 | 7.0 | 7.0 | |
| + Borrowings — Current | 242.7 | 205.5 | 291.0 | 245.8 | 245.8 | |
| + Trade Payables | 29.4 | 152.0 | 232.1 | 322.1 | 322.1 | |
| + Other Current Financial Liab | 21.7 | 80.9 | 55.5 | 2.1 | 2.1 | |
| Current Financial Liabilities | 293.8 | 438.4 | 578.6 | 569.9 | 569.9 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 2.5 | 3.1 | — | — | — | |
| + Other Current Liabilities | 5.1 | 3.8 | 3.5 | 34.3 | 34.3 | |
| Current Liabilities | 301.4 | 445.3 | 588.4 | 604.3 | 604.3 | |
| Total Liabilities | 346.6 | 538.2 | 601.7 | 611.3 | 611.3 | |
| Total Equity & Liabilities | 560.4 | 791.0 | 906.3 | 1,088.8 | 1,088.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | — | — | 6.3 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 321.9 | 321.9 | |
| + Dues to Other Creditors — Current | — | — | 231.7 | 0.2 | 0.2 | |