| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,987 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 123 | 123 | 156 | — | 47.9 | ||
| 674 | 674 | 438 | — | 183 | ||
| 3,538 | — | — | — | — | ||
| 550 | 550 | 282 | — | 135 | ||
| ₹408.63 | — | — | — | — | ||
| 1,984 | 1,984 | 1,581 | — | 1,024 | ||
| 34.0% | 34.0% | 27.7% | — | 17.8% | ||
| 0.19× | — | — | — | — | ||
| 3.01× | — | — | — | — | ||
| 8.31× | — | — | — | — | ||
| 12.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,177 | 1,070 | 782 | — | 456 | ||
| 426 | 400 | 330 | — | 257 | ||
| 287 | 268 | 202 | — | 136 | ||
| — | 278 | 162 | 304 | 257 | ||
| −129 | −129 | −75.3 | −19.9 | 25.2 | ||
| — | −137 | −80.0 | −23.5 | 20.7 | ||
| — | 408 | 237 | 324 | 232 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,987.3 | |
| - Cash, Equiv & ST Investments | 47.9 | — | 156.3 | 123.1 | 123.1 | |
| + Total Debt | 182.8 | — | 438.0 | 673.6 | 673.6 | |
| Enterprise Value | — | — | — | — | 3,537.7 | |
| Net Debt (memo) | 134.9 | — | 281.7 | 550.4 | 550.4 | |
| EV per Share | — | — | — | — | 408.63 | |
| Total Capital | 1,024.5 | — | 1,580.5 | 1,983.9 | 1,983.9 | |
| Total Debt/Total Capital | 17.84 | — | 27.71 | 33.95 | 33.95 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 3.01 | |
| EV/EBITDA | — | — | — | — | 8.31 | |
| EV/EBIT | — | — | — | — | 12.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 455.8 | — | 782.1 | 1,070.4 | 1,176.8 | |
| EBITDA | 256.9 | — | 330.4 | 399.9 | 425.8 | |
| EBIT | 135.8 | — | 201.8 | 268.2 | 286.9 | |
| Operating Cash Flow | 257.3 | 304.5 | 161.7 | 278.0 | — | |
| Free Cash Flow | 25.2 | -19.9 | -75.3 | -129.5 | -129.5 | |
| FCFF (free cash flow to the firm) | 20.7 | -23.5 | -80.0 | -136.6 | — | |
| Capital Expenditure | 232.2 | 324.4 | 237.0 | 407.5 | — | |