| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,177 | 1,070 | 782 | 456 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 35.2 | 29.2 | 40.7 | 29.8 | ||
| 1,212 | 1,100 | 823 | 486 | ||
Expenses | |||||
| 108 | 93.9 | 46.3 | 32.1 | ||
| 42.0 | 36.6 | 25.9 | 16.7 | ||
| 139 | 132 | 129 | 121 | ||
| 643 | 577 | 405 | 167 | ||
| 932 | 839 | 606 | 337 | ||
| 426 | 400 | 330 | 257 | ||
| 287 | 268 | 202 | 136 | ||
Profit | |||||
| 280 | 261 | 217 | 149 | ||
| −7.9 | −7.9 | 0.0 | 0.0 | ||
| 272 | 253 | 217 | 149 | ||
| 64.5 | 62.1 | 51.9 | 7.4 | ||
| 8.5 | 6.5 | 8.3 | 29.4 | ||
| 73.0 | 68.6 | 60.2 | 36.9 | ||
| 199 | 184 | 157 | 112 | ||
| 199 | 184 | 157 | 112 | ||
| 0.8 | 0.9 | −0.2 | 0.0 | ||
| 200 | 185 | 156 | 112 | ||
| 199 | 184 | 157 | 112 | ||
Per share | |||||
| ₹23.03 | ₹21.29 | ₹18.08 | ₹25.89 | ||
| ₹23.03 | ₹21.29 | ₹18.08 | ₹25.89 | ||
Other comprehensive income — detail | |||||
| 0.8 | 0.9 | −0.2 | — | ||
| 0.8 | 0.6 | — | — | ||
| 0.2 | 0.2 | 0.2 | — | ||
| — | — | — | −0.1 | ||
| — | 0.4 | — | — | ||
| 0.3 | 0.0 | −0.1 | — | ||
| — | — | — | 0.0 | ||
| 65.6 | 0.9 | 157 | 112 | ||
Per share — as-filed variants | |||||
| ₹23.03 | ₹21.29 | ₹18.08 | ₹25.89 | ||
| ₹23.03 | ₹21.29 | ₹18.08 | ₹25.89 | ||
Adjusted (ex-exceptional items) — derived | |||||
| 280 | 261 | 217 | 149 | ||
| −7.9 | −7.9 | 0.0 | 0.0 | ||
| 205 | 190 | 157 | 112 | ||
| ₹23.70 | ₹21.95 | ₹18.08 | ₹25.89 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 455.8 | — | 782.1 | 1,070.4 | 1,176.8 | |
| Other Income | 29.8 | — | 40.7 | 29.2 | 35.2 | |
| Total Income | 485.6 | — | 822.9 | 1,099.6 | 1,212.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 32.1 | — | 46.3 | 93.9 | 107.7 | |
| + Finance Costs | 16.7 | — | 25.9 | 36.6 | 42.0 | |
| + Depreciation & Amortisation | 121.1 | — | 128.5 | 131.7 | 138.9 | |
| + Other Expenses | 166.8 | — | 405.5 | 576.7 | 643.3 | |
| Total Expenses | 336.6 | — | 606.1 | 838.9 | 931.8 | |
| EBITDA | 256.9 | — | 330.4 | 399.9 | 425.8 | |
| EBIT | 135.8 | — | 201.8 | 268.2 | 286.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 148.9 | — | 216.7 | 260.8 | 280.2 | |
| + Exceptional Items | 0.0 | — | 0.0 | -7.9 | -7.9 | |
| Pretax Income | 148.9 | — | 216.7 | 252.9 | 272.3 | |
| + Current Tax | 7.4 | — | 51.9 | 62.1 | 64.5 | |
| + Deferred Tax | 29.4 | — | 8.3 | 6.5 | 8.5 | |
| Tax Expense | 36.9 | — | 60.2 | 68.6 | 73.0 | |
| Net Income | 112.1 | — | 156.5 | 184.3 | 199.3 | |
| + Net Income — Continuing Ops | 112.1 | — | 156.5 | 184.3 | 199.3 | |
| + Other Comprehensive Income | 0.0 | — | -0.2 | 0.9 | 0.8 | |
| Total Comprehensive Income | 112.1 | — | 156.4 | 185.1 | 200.1 | |
| Net Income to Common | 112.1 | — | 156.5 | 184.3 | 198.9 | |
| Per Share | ||||||
| Basic EPS | 25.89 | — | 18.08 | 21.29 | 23.03 | |
| Diluted EPS | 25.89 | — | 18.08 | 21.29 | 23.03 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 0.9 | 0.8 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.6 | 0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | — | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 0.4 | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | 0.0 | 0.3 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 112.1 | — | 156.5 | 0.9 | 65.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 25.89 | — | 18.08 | 21.29 | 23.03 | |
| Diluted EPS — Continuing Operations | 25.89 | — | 18.08 | 21.29 | 23.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 148.9 | — | 216.7 | 260.8 | 280.2 | |
| − Exceptional Items (reconciliation) | 0.0 | — | 0.0 | -7.9 | -7.9 | |
| Net Income Adj (tax-effected) | 112.1 | — | 156.5 | 190.0 | 205.1 | |
| EPS Adj | 25.89 | — | 18.08 | 21.95 | 23.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | — | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | — | — | 0.51 | — | |
| Filed Dscr | — | — | — | 1.71 | — | |
| Filed Iscr | — | — | — | 9.25 | — | |
| Paid Up Equity Capital | 8.7 | — | 8.7 | 8.7 | 8.7 | |