| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,955 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 180 | 180 | 80.8 | 10.4 | — | ||
| 1,276 | 1,276 | 1,135 | 1,065 | 824 | ||
| 4,051 | — | — | — | — | ||
| 1,096 | 1,096 | 1,054 | 1,055 | — | ||
| ₹806.09 | — | — | — | — | ||
| 2,352 | 2,352 | 2,141 | 2,049 | 1,707 | ||
| 54.2% | 54.2% | 53.0% | 52.0% | 48.3% | ||
| 0.32× | — | — | — | — | ||
| 1.23× | — | — | — | — | ||
| 10.99× | — | — | — | — | ||
| 14.30× | — | — | — | — | ||
| 94.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,305 | 3,235 | 2,857 | 2,628 | — | ||
| 368 | 321 | 245 | 215 | — | ||
| 283 | 225 | 130 | 119 | — | ||
| — | 269 | 431 | 160 | 216 | ||
| 43.1 | 43.1 | 116 | −248 | −173 | ||
| — | 12.5 | 89.3 | −265 | — | ||
| — | 226 | 315 | 408 | 389 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,954.7 | |
| - Cash, Equiv & ST Investments | — | 10.4 | 80.8 | 180.1 | 180.1 | |
| + Total Debt | 823.7 | 1,065.0 | 1,134.7 | 1,275.9 | 1,275.9 | |
| Enterprise Value | — | — | — | — | 4,050.6 | |
| Net Debt (memo) | — | 1,054.6 | 1,053.9 | 1,095.9 | 1,095.9 | |
| EV per Share | — | — | — | — | 806.09 | |
| Total Capital | 1,706.9 | 2,049.3 | 2,141.5 | 2,352.2 | 2,352.2 | |
| Total Debt/Total Capital | 48.26 | 51.97 | 52.99 | 54.24 | 54.24 | |
| Total Debt/EV | — | — | — | — | 0.32 | |
| EV/Sales | — | — | — | — | 1.23 | |
| EV/EBITDA | — | — | — | — | 10.99 | |
| EV/EBIT | — | — | — | — | 14.30 | |
| EV/Free Cash Flow | — | — | — | — | 94.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 2,628.1 | 2,857.0 | 3,234.5 | 3,305.1 | |
| EBITDA | — | 215.5 | 244.6 | 320.7 | 368.5 | |
| EBIT | — | 118.7 | 130.2 | 225.4 | 283.3 | |
| Operating Cash Flow | 215.8 | 160.1 | 430.8 | 268.7 | — | |
| Free Cash Flow | -173.3 | -248.2 | 116.0 | 43.1 | 43.1 | |
| FCFF (free cash flow to the firm) | — | -265.1 | 89.3 | 12.5 | — | |
| Capital Expenditure | 389.1 | 408.3 | 314.8 | 225.7 | — | |