| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,502 | 1,276 | 1,004 | 722 | ||
| 81.6 | 172 | 219 | 223 | ||
| 7.4 | 2.0 | 2.3 | 3.2 | ||
| 2.0 | 6.5 | 2.9 | — | ||
| 24.6 | 0.8 | 0.8 | — | ||
| 37.0 | 35.5 | 27.5 | 31.0 | ||
| 61.6 | 36.2 | 28.2 | 31.0 | ||
| 64.6 | 76.7 | 116 | 114 | ||
| 1,719 | 1,570 | 1,372 | 1,094 | ||
Current assets | |||||
| 587 | 576 | 669 | 513 | ||
| 129 | 78.8 | 10.3 | — | ||
| 637 | 518 | 448 | 353 | ||
| 50.9 | 2.0 | 0.2 | — | ||
| 14.9 | 50.0 | 28.1 | 27.8 | ||
| 64.3 | 34.7 | 68.1 | — | ||
| 896 | 683 | 555 | — | ||
| 109 | 122 | 124 | 102 | ||
| 1,596 | 1,386 | 1,357 | 1,067 | ||
| 3,315 | 2,955 | 2,729 | 2,161 | ||
Equity | |||||
| 50.3 | 50.3 | 50.3 | 45.1 | ||
| 1,026 | 957 | 934 | 815 | ||
| 1,076 | 1,007 | 984 | — | ||
| 1,076 | 1,007 | 984 | 883 | ||
Liabilities | |||||
| 719 | 722 | 619 | 340 | ||
| 0.7 | 2.1 | — | 10.1 | ||
| 720 | 724 | 619 | 350 | ||
| 19.3 | 21.7 | 19.1 | — | ||
| 61.7 | 43.5 | 36.5 | 34.7 | ||
| 1.5 | — | 0.3 | — | ||
| 803 | 789 | 675 | 385 | ||
| 557 | 413 | 446 | 484 | ||
| 698 | 603 | 427 | 227 | ||
| 149 | 114 | 37.8 | 137 | ||
| 1,403 | 1,130 | 911 | 848 | ||
| 16.2 | 13.3 | 14.6 | 23.3 | ||
| 16.3 | 16.5 | 145 | 18.9 | ||
| 1,436 | 1,159 | 1,070 | 892 | ||
| 2,239 | 1,948 | 1,745 | — | ||
| 3,315 | 2,955 | 2,729 | 2,161 | ||
Assets — additional as-filed lines | |||||
| 3.8 | 4.8 | 8.7 | — | ||
Trade payables — MSME split | |||||
| 36.8 | 22.3 | — | — | ||
| 661 | 580 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 722.0 | 1,004.0 | 1,275.9 | 1,501.7 | 1,501.7 | |
| + Capital Work-in-Progress | 223.0 | 218.6 | 172.3 | 81.6 | 81.6 | |
| + Other Intangibles | 3.2 | 2.3 | 2.0 | 7.4 | 7.4 | |
| + Intangibles under Development | — | 2.9 | 6.5 | 2.0 | 2.0 | |
| + Non-current Investments | — | 0.8 | 0.8 | 24.6 | 24.6 | |
| + Other Non-current Financial Assets | 31.0 | 27.5 | 35.5 | 37.0 | 37.0 | |
| Non-current Financial Assets | 31.0 | 28.2 | 36.2 | 61.6 | 61.6 | |
| + Other Non-current Assets | 113.9 | 116.1 | 76.7 | 64.6 | 64.6 | |
| Total Non-current Assets | 1,094.0 | 1,372.1 | 1,569.6 | 1,718.8 | 1,718.8 | |
| Current Assets | ||||||
| + Inventories | 513.4 | 669.4 | 575.9 | 586.6 | 586.6 | |
| + Current Investments | — | 10.3 | 78.8 | 129.2 | 129.2 | |
| + Trade Receivables | 352.8 | 448.4 | 517.5 | 637.1 | 637.1 | |
| + Cash & Cash Equivalents | — | 0.2 | 2.0 | 50.9 | 50.9 | |
| + Other Bank Balances | 27.8 | 28.1 | 50.0 | 14.9 | 14.9 | |
| + Other Current Financial Assets | — | 68.1 | 34.7 | 64.3 | 64.3 | |
| Current Financial Assets | — | 555.0 | 683.0 | 896.3 | 896.3 | |
| + Other Current Assets | 102.4 | 123.8 | 122.0 | 109.3 | 109.3 | |
| Total Current Assets | 1,066.5 | 1,356.8 | 1,385.7 | 1,596.0 | 1,596.0 | |
| Total Assets | 2,160.6 | 2,728.9 | 2,955.3 | 3,314.8 | 3,314.8 | |
| Equity | ||||||
| + Equity Share Capital | 45.1 | 50.3 | 50.3 | 50.3 | 50.3 | |
| + Other Equity / Reserves | 814.7 | 934.1 | 956.5 | 1,026.0 | 1,026.0 | |
| Equity — Owners of Parent | — | 984.3 | 1,006.8 | 1,076.3 | 1,076.3 | |
| Total Equity | 883.1 | 984.3 | 1,006.8 | 1,076.3 | 1,076.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 339.5 | 618.7 | 721.7 | 719.4 | 719.4 | |
| + Other Non-current Financial Liab | 10.1 | — | 2.1 | 0.7 | 0.7 | |
| Non-current Financial Liabilities | 349.6 | 618.7 | 723.8 | 720.1 | 720.1 | |
| + Provisions — Non-current | — | 19.1 | 21.7 | 19.3 | 19.3 | |
| + Deferred Tax Liabilities | 34.7 | 36.5 | 43.5 | 61.7 | 61.7 | |
| + Other Non-current Liabilities | — | 0.3 | — | 1.5 | 1.5 | |
| Non-current Liabilities | 385.3 | 674.6 | 789.1 | 802.7 | 802.7 | |
| + Borrowings — Current | 484.2 | 446.3 | 413.0 | 556.5 | 556.5 | |
| + Trade Payables | 226.9 | 426.6 | 602.8 | 698.0 | 698.0 | |
| + Other Current Financial Liab | 137.3 | 37.8 | 113.8 | 148.8 | 148.8 | |
| Current Financial Liabilities | 848.3 | 910.7 | 1,129.6 | 1,403.3 | 1,403.3 | |
| + Provisions — Current | 23.3 | 14.6 | 13.3 | 16.2 | 16.2 | |
| + Other Current Liabilities | 18.9 | 144.7 | 16.5 | 16.3 | 16.3 | |
| Current Liabilities | 892.1 | 1,070.0 | 1,159.4 | 1,435.9 | 1,435.9 | |
| Total Liabilities | — | 1,744.6 | 1,948.5 | 2,238.6 | 2,238.6 | |
| Total Equity & Liabilities | 2,160.6 | 2,728.9 | 2,955.3 | 3,314.8 | 3,314.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 8.7 | 4.8 | 3.8 | 3.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.3 | 36.8 | 36.8 | |
| + Dues to Other Creditors — Current | — | — | 580.5 | 661.2 | 661.2 | |