| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,605 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 228 | 228 | 146 | 467 | 0.2 | ||
| 16.1 | 16.1 | 14.6 | 0.0 | — | ||
| 995 | 995 | 1,882 | 131 | 0.3 | ||
| 8,388 | — | — | — | — | ||
| 767 | 767 | 1,736 | −336 | 0.1 | ||
| ₹172.57 | — | — | — | — | ||
| 4,265 | 4,265 | 4,510 | 2,289 | — | ||
| 23.3% | 23.3% | 41.7% | 5.7% | — | ||
| 0.12× | — | — | — | — | ||
| 1.57× | — | — | — | — | ||
| 6.69× | — | — | — | — | ||
| 8.05× | — | — | — | — | ||
| 8.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,328 | 5,088 | 3,135 | 1,252 | 2,126 | ||
| 1,253 | 1,209 | 785 | 320 | 392 | ||
| 1,042 | 997 | 664 | 262 | 328 | ||
| — | 1,143 | 841 | 153 | 142 | ||
| 988 | 988 | 753 | 50.3 | −45.0 | ||
| — | 946 | 724 | 45.3 | −51.4 | ||
| — | 155 | 87.5 | 103 | 187 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,605.0 | |
| - Cash, Equiv & ST Investments | 0.2 | 467.1 | 146.0 | 227.5 | 227.5 | |
| + Minority Interest | — | 0.0 | 14.6 | 16.1 | 16.1 | |
| + Total Debt | 0.3 | 130.9 | 1,882.2 | 994.8 | 994.8 | |
| Enterprise Value | — | — | — | — | 8,388.4 | |
| Net Debt (memo) | 0.1 | -336.3 | 1,736.1 | 767.3 | 767.3 | |
| EV per Share | — | — | — | — | 172.57 | |
| Total Capital | — | 2,289.1 | 4,509.5 | 4,264.6 | 4,264.6 | |
| Total Debt/Total Capital | — | 5.72 | 41.74 | 23.33 | 23.33 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.57 | |
| EV/EBITDA | — | — | — | — | 6.69 | |
| EV/EBIT | — | — | — | — | 8.05 | |
| EV/Free Cash Flow | — | — | — | — | 8.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,125.8 | 1,252.1 | 3,135.1 | 5,088.4 | 5,327.8 | |
| EBITDA | 392.4 | 320.2 | 784.7 | 1,209.3 | 1,253.4 | |
| EBIT | 328.2 | 262.3 | 664.0 | 997.4 | 1,041.7 | |
| Operating Cash Flow | 142.4 | 153.1 | 840.6 | 1,142.7 | — | |
| Free Cash Flow | -45.0 | 50.3 | 753.0 | 987.7 | 987.7 | |
| FCFF (free cash flow to the firm) | -51.4 | 45.3 | 724.2 | 945.9 | — | |
| Capital Expenditure | 187.4 | 102.8 | 87.5 | 155.0 | — | |