| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,328 | 5,088 | 3,135 | 1,252 | 2,126 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 74.5 | 74.6 | 77.1 | 82.7 | 59.2 | ||
| 5,402 | 5,163 | 3,212 | 1,335 | — | ||
Expenses | ||||||
| 2,103 | 2,045 | 1,129 | 283 | 1,182 | ||
| 159 | 87.9 | −16.4 | −105 | — | ||
| 318 | 312 | 210 | 171 | 128 | ||
| 185 | 212 | 117 | 20.0 | 27.8 | ||
| 212 | 212 | 121 | 57.8 | 64.3 | ||
| 1,495 | 1,434 | 1,028 | 582 | 444 | ||
| 4,471 | 4,303 | 2,588 | 1,010 | 1,825 | ||
| 1,253 | 1,209 | 785 | 320 | 392 | ||
| 1,042 | 997 | 664 | 262 | 328 | ||
Profit | ||||||
| 931 | 860 | 624 | 325 | — | ||
| −32.3 | −32.3 | 0.0 | 0.0 | — | ||
| 899 | 827 | 624 | 325 | 360 | ||
| 195 | 186 | 147 | 91.2 | — | ||
| −16.6 | −17.1 | 2.6 | −4.8 | −3.1 | ||
| 179 | 169 | 150 | 86.4 | 88.4 | ||
| −1.8 | −0.7 | −4.0 | 0.8 | — | ||
| 719 | 658 | 471 | 239 | 271 | ||
| 721 | 659 | 475 | 239 | — | ||
| 3.2 | 4.6 | 0.5 | −1.4 | — | ||
| 722 | 663 | 471 | 238 | 270 | ||
| — | 657 | 470 | — | — | ||
| — | 1.4 | 0.4 | — | — | ||
Per share | ||||||
| ₹14.75 | ₹13.51 | ₹29.02 | ₹14.78 | ₹101.23 | ||
| ₹14.75 | ₹13.51 | ₹29.02 | ₹14.78 | ₹101.23 | ||
Other comprehensive income — detail | ||||||
| 3.2 | 4.6 | 0.5 | — | — | ||
| — | 4.9 | 0.3 | −1.4 | — | ||
| −0.2 | 0.3 | −0.1 | — | — | ||
| — | 661 | 471 | — | — | ||
| — | 1.5 | 0.5 | — | — | ||
Per share — as-filed variants | ||||||
| ₹14.75 | ₹13.51 | ₹29.02 | ₹14.78 | — | ||
| ₹14.75 | ₹13.51 | ₹29.02 | ₹14.78 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,066 | 2,955 | 2,023 | 1,074 | 944 | ||
| 57.6% | 58.1% | 64.5% | 85.7% | 44.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 931 | 860 | 624 | 325 | — | ||
| −32.3 | −32.3 | 0.0 | 0.0 | — | ||
| 745 | 684 | 471 | 239 | — | ||
| ₹15.28 | ₹14.04 | ₹29.02 | ₹14.78 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,125.8 | 1,252.1 | 3,135.1 | 5,088.4 | 5,327.8 | |
| Other Income | 59.2 | 82.7 | 77.1 | 74.6 | 74.5 | |
| Total Income | — | 1,334.8 | 3,212.2 | 5,163.0 | 5,402.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,181.6 | 283.0 | 1,128.5 | 2,045.5 | 2,102.7 | |
| + Changes in Inventories | — | -104.5 | -16.4 | 87.9 | 159.0 | |
| + Employee Benefit Expense | 128.1 | 171.3 | 210.0 | 311.7 | 317.8 | |
| + Finance Costs | 27.8 | 20.0 | 117.0 | 212.2 | 184.8 | |
| + Depreciation & Amortisation | 64.3 | 57.8 | 120.8 | 211.8 | 211.7 | |
| + Other Expenses | 443.5 | 582.2 | 1,028.2 | 1,434.1 | 1,495.0 | |
| Total Expenses | 1,825.5 | 1,009.8 | 2,588.0 | 4,303.2 | 4,470.9 | |
| EBITDA | 392.4 | 320.2 | 784.7 | 1,209.3 | 1,253.4 | |
| EBIT | 328.2 | 262.3 | 664.0 | 997.4 | 1,041.7 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 325.0 | 624.1 | 859.8 | 931.5 | |
| + Exceptional Items | — | 0.0 | 0.0 | -32.3 | -32.3 | |
| Pretax Income | 359.5 | 325.0 | 624.1 | 827.5 | 899.2 | |
| + Current Tax | — | 91.2 | 146.9 | 185.9 | 195.2 | |
| + Deferred Tax | -3.1 | -4.8 | 2.6 | -17.1 | -16.6 | |
| Tax Expense | 88.4 | 86.4 | 149.5 | 168.7 | 178.6 | |
| + Share of Associates & JVs | — | 0.8 | -4.0 | -0.7 | -1.8 | |
| Net Income | 271.1 | 239.5 | 470.6 | 658.1 | 718.8 | |
| + Net Income — Continuing Ops | — | 238.6 | 474.6 | 658.8 | 720.6 | |
| + Other Comprehensive Income | — | -1.4 | 0.5 | 4.6 | 3.2 | |
| Total Comprehensive Income | 270.0 | 238.1 | 471.1 | 662.7 | 722.1 | |
| Net Income to Common | — | — | 470.2 | 656.6 | — | |
| Minority Interest | — | — | 0.4 | 1.4 | — | |
| Per Share | ||||||
| Basic EPS | 101.23 | 14.78 | 29.02 | 13.51 | 14.75 | |
| Diluted EPS | 101.23 | 14.78 | 29.02 | 13.51 | 14.75 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | 4.6 | 3.2 | |
| + Items NOT to be Reclassified to P&L | — | -1.4 | 0.3 | 4.9 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.3 | -0.2 | |
| Comprehensive Income — Owners of Parent | — | — | 470.6 | 661.2 | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.5 | 1.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 14.78 | 29.02 | 13.51 | 14.75 | |
| Diluted EPS — Continuing Operations | — | 14.78 | 29.02 | 13.51 | 14.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 944.2 | 1,073.7 | 2,023.0 | 2,955.0 | 3,066.2 | |
| Gross Margin % | 44.42 | 85.75 | 64.53 | 58.07 | 57.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 325.0 | 624.1 | 859.8 | 931.5 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | -32.3 | -32.3 | |
| Net Income Adj (tax-effected) | — | 239.5 | 470.6 | 683.8 | 744.7 | |
| EPS Adj | — | 14.78 | 29.02 | 14.04 | 15.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 0.72 | — | — | |
| Filed Dscr | — | — | 3.55 | — | — | |
| Filed Iscr | — | — | 7.37 | — | — | |
| Paid Up Equity Capital | — | 162.0 | 162.0 | 486.1 | 486.1 | |